ZENZ Roskilde ApS — Credit Rating and Financial Key Figures
CVR number: 29916888
Thoravej 7, 2400 København NV
jsk@zenzorganic.com
tel: 23838003
www.zenz.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -91.74 | 173.19 | 1 292.87 | 2 035.77 | 2 735.41 |
| Employee benefit expenses | - 367.71 | -1 562.21 | -2 213.29 | -2 750.51 | |
| Total depreciation | -15.01 | -73.86 | -73.87 | -75.88 | |
| EBIT | -91.74 | - 209.53 | - 343.21 | - 251.39 | -90.98 |
| Other financial income | 36.21 | 0.88 | |||
| Other financial expenses | -20.03 | -35.70 | -31.98 | -47.72 | |
| Pre-tax profit | -55.52 | - 229.57 | - 378.90 | - 283.37 | - 137.83 |
| Income taxes | 12.21 | 50.51 | 83.35 | 61.45 | 28.07 |
| Net earnings | -43.31 | - 179.06 | - 295.55 | - 221.93 | - 109.75 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 369.50 | 312.46 | 255.41 | 206.77 | |
| Machinery and equipment | 107.92 | 91.11 | 74.28 | 67.43 | |
| Tangible assets total | 477.43 | 403.56 | 329.69 | 274.21 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 292.82 | 309.44 | 244.90 | 365.04 | |
| Inventories total | 292.82 | 309.44 | 244.90 | 365.04 | |
| Current amounts owed by group member comp. | 663.70 | 11.85 | |||
| Prepayments and accrued income | 47.73 | 29.63 | |||
| Current other receivables | 1.75 | 338.81 | 296.46 | 402.97 | 473.50 |
| Current deferred tax assets | 37.00 | 87.51 | 100.75 | 73.74 | 101.81 |
| Short term receivables total | 702.45 | 474.05 | 397.22 | 476.71 | 616.79 |
| Cash and bank deposits | 1.35 | 13.74 | 4.32 | 4.95 | 5.74 |
| Cash and cash equivalents | 1.35 | 13.74 | 4.32 | 4.95 | 5.74 |
| Balance sheet total (assets) | 703.80 | 1 258.04 | 1 114.54 | 1 056.26 | 1 261.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 480.00 | 480.00 | 480.00 | 480.00 | 480.00 |
| Retained earnings | 258.36 | 215.05 | 35.99 | - 259.56 | 118.51 |
| Profit of the financial year | -43.31 | - 179.06 | - 295.55 | - 221.93 | - 109.75 |
| Shareholders equity total | 695.05 | 515.99 | 220.44 | -1.49 | 488.76 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.33 | 199.42 | 199.81 | ||
| Current trade creditors | 8.75 | 29.86 | 80.43 | 50.94 | |
| Current owed to group member | 636.55 | 552.31 | 225.22 | ||
| Short-term deferred tax liabilities | 0.53 | ||||
| Other non-interest bearing current liabilities | 105.50 | 311.60 | 552.68 | 521.75 | |
| Current liabilities total | 8.75 | 742.05 | 894.10 | 1 057.74 | 773.03 |
| Balance sheet total (liabilities) | 703.80 | 1 258.04 | 1 114.54 | 1 056.26 | 1 261.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.