Moss Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37858986
Artvej 1, 7100 Vejle
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 56 937.25 | 85 785.18 | 113 384.95 | 98 890.92 | 105 403.41 |
Employee benefit expenses | -44 886.02 | -47 127.47 | -52 528.00 | -53 172.06 | -53 699.81 |
Other operating expenses | - 452.66 | - 732.45 | -78.26 | -1 386.63 | |
Total depreciation | -5 081.42 | -6 917.35 | -5 320.95 | -2 569.53 | -2 563.82 |
EBIT | 6 517.14 | 31 007.92 | 55 536.00 | 43 071.08 | 47 753.15 |
Other financial income | 243.19 | 22.35 | 78.70 | 18.85 | 1 091.78 |
Other financial expenses | -1 487.72 | - 445.24 | - 130.95 | -11.56 | -13.38 |
Net income from associates (fin.) | -82.41 | ||||
Pre-tax profit | 5 272.62 | 30 585.03 | 55 483.75 | 43 078.38 | 48 749.14 |
Income taxes | -1 794.72 | -7 631.49 | -13 690.88 | -8 096.51 | -9 955.73 |
Net earnings | 3 477.90 | 22 953.54 | 41 792.88 | 34 981.87 | 38 793.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 823.85 | 732.71 | 355.62 | 58.29 | 205.00 |
Goodwill | 3 678.16 | 1 884.36 | |||
Intangible assets total | 4 502.01 | 2 617.07 | 355.62 | 58.29 | 205.00 |
Buildings | 4 887.83 | 4 173.38 | 3 837.15 | 4 034.37 | 3 200.32 |
Machinery and equipment | 2 152.68 | 1 830.24 | 2 080.88 | 1 706.87 | 1 246.37 |
Tangible assets total | 7 040.50 | 6 003.62 | 5 918.03 | 5 741.24 | 4 446.69 |
Participating interests | 450.93 | ||||
Investments total | 8 305.66 | 9 315.65 | 9 137.61 | 9 678.94 | 9 921.72 |
Long term receivables total | |||||
Finished products/goods | 29 807.99 | 33 909.84 | 43 128.73 | 36 843.36 | 44 407.51 |
Inventories total | 29 807.99 | 33 909.84 | 43 128.73 | 36 843.36 | 44 407.51 |
Current trade debtors | 6 514.51 | 12 815.36 | 14 619.55 | 12 212.54 | 8 380.01 |
Prepayments and accrued income | 597.37 | 1 699.60 | 1 567.69 | 1 872.69 | 1 624.93 |
Current other receivables | 1 330.48 | 3 703.08 | 3.40 | 83.17 | 3 991.47 |
Current deferred tax assets | 208.78 | 306.32 | 717.49 | 439.02 | 202.81 |
Short term receivables total | 8 651.14 | 18 524.36 | 16 908.13 | 14 607.42 | 14 199.22 |
Cash and bank deposits | 22 404.05 | 27 062.69 | 48 546.66 | 29 410.23 | 28 930.79 |
Cash and cash equivalents | 22 404.05 | 27 062.69 | 48 546.66 | 29 410.23 | 28 930.79 |
Balance sheet total (assets) | 80 711.36 | 97 433.22 | 123 994.78 | 96 339.49 | 102 110.94 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 91.50 | 91.50 | 91.50 | 91.50 | 91.50 |
Shares repurchased | 2 100.00 | 24 700.00 | 41 700.00 | 30 000.00 | 38 500.00 |
Other reserves | 496.96 | 149.54 | -1 873.26 | 1 965.11 | |
Retained earnings | 20 127.53 | -1 094.57 | -19 841.03 | -8 048.16 | -11 693.36 |
Profit of the financial year | 3 477.90 | 22 953.54 | 41 792.88 | 34 981.87 | 38 793.41 |
Minority interest (BS) | 127.07 | ||||
Shareholders equity total | 25 796.93 | 47 147.43 | 63 892.89 | 55 151.95 | 67 783.72 |
Non-current deferred tax liabilities | 3 957.67 | 12 458.13 | 11 943.83 | 4 418.99 | 7 238.54 |
Non-current liabilities total | 3 957.67 | 12 458.13 | 11 943.83 | 4 418.99 | 7 238.54 |
Current loans from credit institutions | 18 821.11 | ||||
Current trade creditors | 15 982.36 | 21 977.31 | 30 330.63 | 21 634.75 | 14 253.99 |
Short-term deferred tax liabilities | 2 386.75 | 653.33 | 3 244.23 | 1 605.08 | 369.21 |
Other non-interest bearing current liabilities | 12 328.69 | 14 295.32 | 13 673.89 | 12 563.24 | 11 459.35 |
Accruals and deferred income | 1 437.85 | 901.70 | 909.31 | 965.48 | 1 006.13 |
Current liabilities total | 50 956.76 | 37 827.66 | 48 158.07 | 36 768.55 | 27 088.68 |
Balance sheet total (liabilities) | 80 711.36 | 97 433.22 | 123 994.78 | 96 339.49 | 102 110.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.