TS 2004 ApS — Credit Rating and Financial Key Figures
CVR number: 27508014
Kringelholm 57, 3250 Gilleleje
removitz@icloud.com
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
External services | -1 455.95 | -1 418.25 | -1 543.69 |
Gross profit | 2 026.84 | 2 922.34 | 3 256.71 |
Total depreciation | -98.38 | -92.84 | -22.41 |
EBIT | 1 928.46 | 2 829.50 | 3 234.30 |
Other financial income | 54.83 | 2.75 | 210.01 |
Other financial expenses | - 953.20 | - 579.18 | - 105.67 |
Pre-tax profit | 1 030.09 | 2 253.07 | 3 338.64 |
Income taxes | - 691.15 | - 312.82 | - 718.77 |
Net earnings | 338.94 | 1 940.25 | 2 619.87 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 113.73 | 20.90 | 49.68 |
Tangible assets total | 113.73 | 20.90 | 49.68 |
Investments total | 91.04 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 10 425.62 | 19 801.94 | 18 938.97 |
Prepayments and accrued income | 43.76 | 43.76 | |
Current other receivables | 3 405.06 | 270.59 | 13.80 |
Current deferred tax assets | 291.26 | ||
Short term receivables total | 14 121.95 | 20 116.29 | 18 996.53 |
Other current investments | 61.86 | 434.09 | 339.89 |
Cash and bank deposits | 4 660.68 | 4 537.12 | 9 559.98 |
Cash and cash equivalents | 4 722.54 | 4 971.21 | 9 899.87 |
Balance sheet total (assets) | 19 049.25 | 25 108.40 | 28 946.08 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 96.60 | 100.00 | 100.00 |
Retained earnings | 4 240.43 | 4 929.37 | 6 549.11 |
Profit of the financial year | 338.94 | 1 940.25 | 2 619.87 |
Shareholders equity total | 4 800.97 | 7 094.62 | 9 393.98 |
Non-current liabilities total | |||
Current loans from credit institutions | 542.36 | 472.28 | 100.37 |
Current trade creditors | 283.81 | 169.39 | 204.09 |
Short-term deferred tax liabilities | 422.46 | 416.54 | 705.18 |
Other non-interest bearing current liabilities | 12 999.65 | 16 955.56 | 18 542.46 |
Current liabilities total | 14 248.28 | 18 013.77 | 19 552.10 |
Balance sheet total (liabilities) | 19 049.25 | 25 108.40 | 28 946.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.