Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EROKITO ApS — Credit Rating and Financial Key Figures
CVR number: 31418348
Toldbodgade 36 A, 1253 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 561.37 | 579.91 | 601.32 | 541.68 | - 121.43 |
| Reduction in value of non-current assets | 2 169.33 | -2 400.00 | |||
| EBIT | 2 730.70 | 579.91 | 601.32 | -1 858.32 | - 121.43 |
| Other financial income | 1.50 | 506.71 | 3.38 | 2.84 | 25.47 |
| Other financial expenses | -92.48 | -84.90 | - 199.82 | - 207.82 | -62.05 |
| Pre-tax profit | 2 639.72 | 1 001.72 | 404.88 | -2 063.30 | - 158.00 |
| Income taxes | - 580.74 | - 220.38 | -90.92 | 453.93 | 80.96 |
| Net earnings | 2 058.98 | 781.34 | 313.96 | -1 609.37 | -77.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 500.00 | 10 500.00 | 10 500.00 | 8 100.00 | |
| Tangible assets total | 10 500.00 | 10 500.00 | 10 500.00 | 8 100.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 241.50 | 342.94 | 255.97 | 3 455.36 | |
| Prepayments and accrued income | 11.49 | ||||
| Current other receivables | 8.36 | 0.94 | 100.00 | ||
| Short term receivables total | 249.85 | 342.94 | 256.91 | 111.49 | 3 455.36 |
| Cash and bank deposits | 95.36 | 15.06 | 60.50 | 2.06 | 38.41 |
| Cash and cash equivalents | 95.36 | 15.06 | 60.50 | 2.06 | 38.41 |
| Balance sheet total (assets) | 10 845.22 | 10 858.01 | 10 817.41 | 8 213.55 | 3 493.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 350.00 | 160.00 | 260.00 | 1 950.00 | |
| Retained earnings | 939.57 | 2 838.55 | 3 359.89 | 3 673.85 | 114.48 |
| Profit of the financial year | 2 058.98 | 781.34 | 313.96 | -1 609.37 | -77.04 |
| Shareholders equity total | 3 548.55 | 3 979.89 | 4 133.85 | 2 264.48 | 2 187.43 |
| Provisions | 1 809.72 | 1 839.79 | 1 869.49 | 1 371.18 | |
| Non-current loans from credit institutions | 5 095.91 | 4 546.24 | 4 465.88 | 4 350.93 | |
| Non-current liabilities total | 5 095.91 | 4 546.24 | 4 465.88 | 4 350.93 | |
| Current loans from credit institutions | 160.00 | 101.27 | 88.41 | 113.13 | |
| Current trade creditors | 15.16 | 24.46 | |||
| Current owed to group member | 29.11 | ||||
| Short-term deferred tax liabilities | 56.39 | 190.30 | 61.22 | 44.38 | 1 290.22 |
| Other non-interest bearing current liabilities | 174.65 | 200.52 | 183.41 | 15.88 | 16.13 |
| Current liabilities total | 391.05 | 492.09 | 348.19 | 226.96 | 1 306.34 |
| Balance sheet total (liabilities) | 10 845.22 | 10 858.01 | 10 817.41 | 8 213.55 | 3 493.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.