Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MALERMESTER IVAN LUFFE A/S — Credit Rating and Financial Key Figures
CVR number: 28716672
Kostervej 19 A, Lendemarke 4780 Stege
iluffe@hotmail.com
tel: 55811991
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 171.03 | 119.15 | |||
| Gross profit | 960.00 | 1 204.00 | 596.00 | - 502.85 | 22.79 |
| Costs of management | - 194.00 | - 202.00 | - 196.00 | - 220.66 | - 200.42 |
| Costs of distribution | -42.00 | -60.00 | -35.00 | -10.90 | -18.80 |
| EBIT | 724.00 | 942.00 | 365.00 | - 563.38 | -77.29 |
| Other financial income | 85.00 | 113.00 | 167.00 | 109.19 | 71.22 |
| Other financial expenses | -54.00 | -80.00 | -75.00 | - 325.92 | - 162.21 |
| Net income from associates (fin.) | 59.00 | 39.00 | 113.00 | 486.39 | 158.54 |
| Pre-tax profit | 814.00 | 1 014.00 | 570.00 | - 293.73 | -9.73 |
| Income taxes | - 166.00 | - 217.00 | - 103.00 | 117.27 | -49.12 |
| Net earnings | 648.00 | 797.00 | 467.00 | - 176.46 | -58.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 637.00 | 624.00 | 612.00 | 598.91 | 586.60 |
| Machinery and equipment | 222.00 | 206.00 | 136.00 | 20.65 | 17.00 |
| Tangible assets total | 859.00 | 830.00 | 748.00 | 619.56 | 603.60 |
| Holdings in group member companies | 218.07 | 376.62 | |||
| Investments total | 218.07 | 376.62 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 75.00 | 68.00 | 58.00 | 42.00 | 38.00 |
| Inventories total | 75.00 | 68.00 | 58.00 | 42.00 | 38.00 |
| Current trade debtors | 143.00 | 291.00 | 349.00 | 255.10 | 453.83 |
| Current amounts owed by group member comp. | 2 432.00 | 2 475.00 | 2 548.00 | 1 171.29 | 1 188.87 |
| Prepayments and accrued income | 30.00 | 33.00 | 29.00 | 28.79 | 55.66 |
| Current other receivables | 155.00 | 457.00 | 347.00 | 203.11 | 126.97 |
| Current deferred tax assets | 7.00 | 5.00 | 2.00 | 119.32 | 70.20 |
| Short term receivables total | 2 767.00 | 3 261.00 | 3 275.00 | 1 777.62 | 1 895.54 |
| Cash and bank deposits | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Cash and cash equivalents | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Balance sheet total (assets) | 3 702.00 | 4 160.00 | 4 082.00 | 2 658.25 | 2 914.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 217.00 | ||||
| Retained earnings | - 187.00 | 463.00 | 44.00 | 510.60 | 334.15 |
| Profit of the financial year | 648.00 | 797.00 | 467.00 | - 176.46 | -58.85 |
| Shareholders equity total | 961.00 | 1 760.00 | 2 228.00 | 834.14 | 775.30 |
| Non-current loans from credit institutions | 386.00 | 349.00 | 311.00 | 272.74 | 234.80 |
| Non-current other liabilities | 116.00 | 116.00 | 116.00 | ||
| Non-current deferred tax liabilities | 147.00 | 215.00 | 100.00 | 116.87 | 128.16 |
| Non-current liabilities total | 649.00 | 680.00 | 527.00 | 389.61 | 362.95 |
| Current loans from credit institutions | 213.00 | 528.00 | 635.00 | 759.61 | 791.44 |
| Current trade creditors | 131.00 | 141.00 | 68.00 | 61.87 | 85.22 |
| Current owed to participating | 1 106.00 | 435.00 | 78.00 | 82.86 | 139.54 |
| Current owed to group member | 36.78 | 302.75 | |||
| Other non-interest bearing current liabilities | 642.00 | 616.00 | 546.00 | 493.38 | 457.56 |
| Current liabilities total | 2 092.00 | 1 720.00 | 1 327.00 | 1 434.49 | 1 776.50 |
| Balance sheet total (liabilities) | 3 702.00 | 4 160.00 | 4 082.00 | 2 658.25 | 2 914.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.