Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BC VÆRKTØJ SKIVE A/S — Credit Rating and Financial Key Figures
CVR number: 10766141
Frisenborgvej 21, 7800 Skive
bcv@bcv.dk
tel: 96148001
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 334.66 | 5 819.13 | 5 481.62 | 6 058.44 | 5 756.38 |
| Employee benefit expenses | -4 950.27 | -5 229.06 | -5 347.99 | -5 236.43 | -5 437.17 |
| Total depreciation | - 181.51 | - 232.01 | - 252.42 | - 238.06 | - 244.54 |
| EBIT | 202.88 | 358.06 | - 118.80 | 583.95 | 74.66 |
| Other financial income | 0.11 | 0.06 | |||
| Other financial expenses | -42.41 | -54.69 | -85.15 | -63.76 | -43.55 |
| Pre-tax profit | 160.47 | 303.37 | - 203.83 | 520.25 | 31.11 |
| Income taxes | -39.80 | -72.40 | 34.20 | - 115.57 | -9.00 |
| Net earnings | 120.67 | 230.97 | - 169.64 | 404.68 | 22.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 542.81 | ||||
| Machinery and equipment | 668.90 | 536.08 | 478.30 | 402.07 | |
| Tangible assets total | 542.81 | 668.90 | 536.08 | 478.30 | 402.07 |
| Investments total | 90.00 | 137.96 | 144.43 | 149.08 | 158.52 |
| Long term receivables total | |||||
| Raw materials and consumables | 210.25 | 219.73 | 209.81 | 207.30 | 214.63 |
| Inventories total | 210.25 | 219.73 | 209.81 | 207.30 | 214.63 |
| Current trade debtors | 1 321.50 | 1 486.50 | 1 693.81 | 2 988.03 | 2 925.21 |
| Prepayments and accrued income | 373.76 | 34.23 | 71.53 | 45.93 | 93.96 |
| Current other receivables | 722.58 | 586.18 | 760.79 | 611.83 | 511.96 |
| Short term receivables total | 2 417.84 | 2 106.91 | 2 526.13 | 3 645.79 | 3 531.12 |
| Cash and bank deposits | 788.09 | 131.52 | 0.93 | ||
| Cash and cash equivalents | 788.09 | 131.52 | 0.93 | ||
| Balance sheet total (assets) | 4 048.99 | 3 265.01 | 3 417.37 | 4 480.48 | 4 306.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 47.70 | 168.36 | 399.34 | 229.70 | 634.38 |
| Profit of the financial year | 120.67 | 230.97 | - 169.64 | 404.68 | 22.11 |
| Shareholders equity total | 668.36 | 899.34 | 729.70 | 1 134.38 | 1 156.49 |
| Provisions | 96.80 | 169.20 | 135.00 | 113.00 | 122.00 |
| Non-current other liabilities | 396.15 | 281.51 | 290.23 | 300.97 | |
| Non-current liabilities total | 396.15 | 281.51 | 290.23 | 300.97 | |
| Current loans from credit institutions | 0.03 | 717.72 | 717.71 | 882.16 | |
| Current trade creditors | 57.48 | 989.60 | 488.63 | 337.22 | 257.98 |
| Current owed to participating | 219.86 | 226.55 | 214.73 | 214.85 | 56.57 |
| Short-term deferred tax liabilities | 137.57 | ||||
| Other non-interest bearing current liabilities | 3 006.49 | 584.14 | 850.09 | 1 006.09 | 978.66 |
| Accruals and deferred income | 529.43 | 551.51 | |||
| Current liabilities total | 3 283.83 | 1 800.32 | 2 271.16 | 2 942.86 | 2 726.88 |
| Balance sheet total (liabilities) | 4 048.99 | 3 265.01 | 3 417.37 | 4 480.48 | 4 306.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.