Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | -57.32 | -24.58 |
EBIT | -57.32 | -24.58 |
Other financial expenses | -0.15 | -1.24 |
Pre-tax profit | -57.47 | -25.81 |
Income taxes | 12.64 | -12.64 |
Net earnings | -44.83 | -38.46 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current other receivables | 14.35 | 3.89 |
Short term receivables total | 14.35 | 3.89 |
Balance sheet total (assets) | 14.35 | 3.89 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | -44.83 | |
Profit of the financial year | -44.83 | -38.46 |
Shareholders equity total | -4.83 | -43.28 |
Non-current liabilities total | ||
Current loans from credit institutions | 0.24 | 0.27 |
Current trade creditors | 2.85 | 28.80 |
Current owed to participating | 2.84 | 3.95 |
Current owed to group member | 13.25 | 14.15 |
Current liabilities total | 19.17 | 47.17 |
Balance sheet total (liabilities) | 14.35 | 3.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.