Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GLARMESTERFIRMAET J. JENSEN & SØN A/S — Credit Rating and Financial Key Figures
CVR number: 76074518
Fabriksvej 12 B, 3000 Helsingør
glarmester@glarmester-jensen.dk
tel: 49132074
www.glarmester-jensen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 238.53 | 6 549.67 | 4 709.12 | 5 497.40 | 5 268.62 |
| Employee benefit expenses | -5 226.07 | -5 437.87 | -5 319.98 | -5 375.52 | -4 958.25 |
| Total depreciation | - 136.28 | - 190.57 | - 178.70 | - 135.29 | - 150.21 |
| EBIT | 1 876.19 | 921.24 | - 789.56 | -13.42 | 160.16 |
| Other financial income | 13.56 | 16.65 | 13.84 | 8.44 | 20.45 |
| Other financial expenses | -19.31 | -21.49 | -16.50 | -33.60 | -51.73 |
| Pre-tax profit | 1 870.44 | 916.40 | - 792.22 | -38.59 | 128.88 |
| Income taxes | - 405.80 | - 210.23 | 172.13 | 6.62 | -36.24 |
| Net earnings | 1 464.64 | 706.17 | - 620.09 | -31.97 | 92.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 276.14 | 218.01 | 159.87 | 590.79 | 432.68 |
| Machinery and equipment | 405.69 | 273.25 | 152.69 | 86.36 | 21.81 |
| Tangible assets total | 681.83 | 491.26 | 312.56 | 677.15 | 454.48 |
| Investments total | 120.95 | 120.95 | 120.95 | 30.24 | 30.24 |
| Non-current loans receivable | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 |
| Long term receivables total | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 |
| Raw materials and consumables | 648.71 | 734.48 | 649.50 | 557.08 | 544.17 |
| Inventories total | 648.71 | 734.48 | 649.50 | 557.08 | 544.17 |
| Current trade debtors | 1 396.97 | 1 617.68 | 820.77 | 1 033.11 | 1 300.03 |
| Current amounts owed by group member comp. | 676.82 | 910.79 | 565.56 | 392.32 | 415.98 |
| Current other receivables | 753.74 | 558.19 | 745.59 | 741.06 | 528.35 |
| Current deferred tax assets | 146.10 | 152.71 | 117.14 | ||
| Short term receivables total | 2 827.53 | 3 086.66 | 2 278.01 | 2 319.21 | 2 361.51 |
| Cash and bank deposits | 1 804.51 | 446.65 | 32.51 | 117.28 | 9.31 |
| Cash and cash equivalents | 1 804.51 | 446.65 | 32.51 | 117.28 | 9.31 |
| Balance sheet total (assets) | 6 104.52 | 4 901.00 | 3 414.54 | 3 721.96 | 3 420.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 564.90 | 564.90 | 564.90 | 564.90 | 564.90 |
| Shares repurchased | 1 400.00 | 700.00 | 300.00 | ||
| Retained earnings | 92.21 | 856.85 | 1 563.02 | 942.93 | 610.96 |
| Profit of the financial year | 1 464.64 | 706.17 | - 620.09 | -31.97 | 92.64 |
| Shareholders equity total | 3 521.75 | 2 827.92 | 1 507.83 | 1 475.86 | 1 568.51 |
| Provisions | 38.00 | 26.03 | |||
| Non-current other liabilities | 406.89 | 414.92 | |||
| Non-current deferred tax liabilities | 429.45 | 442.76 | 459.14 | ||
| Non-current liabilities total | 406.89 | 414.92 | 429.45 | 442.76 | 459.14 |
| Current loans from credit institutions | 231.30 | 380.36 | |||
| Current trade creditors | 583.57 | 330.09 | 582.95 | 1 029.46 | 540.40 |
| Short-term deferred tax liabilities | 517.00 | 581.00 | 222.20 | ||
| Other non-interest bearing current liabilities | 1 037.31 | 721.03 | 440.82 | 773.88 | 472.30 |
| Current liabilities total | 2 137.88 | 1 632.12 | 1 477.26 | 1 803.34 | 1 393.06 |
| Balance sheet total (liabilities) | 6 104.52 | 4 901.00 | 3 414.54 | 3 721.96 | 3 420.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.