Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RISTORANTE MONA LISA ApS — Credit Rating and Financial Key Figures
CVR number: 25834585
Brandts Passage 9-11, 5000 Odense C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 448.45 | 10 395.83 | 9 918.35 | 10 157.04 | 10 588.08 |
| Employee benefit expenses | -7 506.01 | -8 763.02 | -9 104.37 | -9 714.98 | -9 104.84 |
| Other operating expenses | - 111.04 | ||||
| Total depreciation | - 533.02 | - 170.19 | - 130.42 | - 173.03 | - 183.93 |
| EBIT | 1 409.41 | 1 462.63 | 683.56 | 269.04 | 1 188.27 |
| Other financial income | 333.18 | 1.24 | |||
| Other financial expenses | -36.11 | -16.70 | -14.60 | -65.49 | -48.53 |
| Pre-tax profit | 1 706.49 | 1 445.93 | 670.20 | 203.55 | 1 139.74 |
| Income taxes | - 392.36 | - 317.67 | - 192.87 | -69.91 | - 281.47 |
| Net earnings | 1 314.13 | 1 128.26 | 477.32 | 133.64 | 858.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 981.57 | 3 983.31 | 3 911.78 | 3 845.35 | |
| Machinery and equipment | 211.89 | 687.42 | 369.00 | 267.50 | 150.00 |
| Tangible assets total | 211.89 | 4 669.00 | 4 352.30 | 4 179.28 | 3 995.35 |
| Investments total | |||||
| Non-current other receivables | 188.00 | 188.00 | 186.69 | ||
| Long term receivables total | 188.00 | 188.00 | 186.69 | ||
| Raw materials and consumables | 791.20 | 873.20 | 974.90 | ||
| Finished products/goods | 833.40 | 797.35 | |||
| Inventories total | 833.40 | 797.35 | 791.20 | 873.20 | 974.90 |
| Current trade debtors | 222.63 | 249.04 | 704.85 | 560.02 | 585.71 |
| Current other receivables | 272.20 | 108.52 | 10.00 | 47.40 | 44.50 |
| Short term receivables total | 494.82 | 357.56 | 714.85 | 607.42 | 630.21 |
| Cash and bank deposits | 6 181.21 | 3 726.16 | 3 603.59 | 2 982.25 | 3 727.92 |
| Cash and cash equivalents | 6 181.21 | 3 726.16 | 3 603.59 | 2 982.25 | 3 727.92 |
| Balance sheet total (assets) | 7 721.32 | 9 550.07 | 9 649.94 | 8 830.15 | 9 515.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 750.00 | 1 000.00 | 250.00 | 250.00 | 500.00 |
| Retained earnings | - 238.06 | 76.07 | 954.33 | 1 181.66 | 815.30 |
| Profit of the financial year | 1 314.13 | 1 128.26 | 477.32 | 133.64 | 858.28 |
| Shareholders equity total | 1 951.07 | 2 329.33 | 1 806.66 | 1 690.30 | 2 298.57 |
| Non-current loans from credit institutions | 3 200.00 | ||||
| Non-current deferred tax liabilities | 315.97 | 2 714.92 | 2 229.66 | 1 890.40 | |
| Non-current liabilities total | 3 515.97 | 2 714.92 | 2 229.66 | 1 890.40 | |
| Current loans from credit institutions | 304.46 | 335.88 | 339.26 | ||
| Current trade creditors | 2 433.23 | 1 046.94 | 1 044.72 | 1 138.98 | |
| Current owed to group member | 2 017.21 | 1 999.21 | 2 160.34 | ||
| Short-term deferred tax liabilities | 560.53 | 428.90 | 315.97 | 215.25 | 347.34 |
| Other non-interest bearing current liabilities | 5 209.72 | 842.64 | 1 443.79 | 1 315.14 | 1 340.19 |
| Current liabilities total | 5 770.25 | 3 704.77 | 5 128.37 | 4 910.20 | 5 326.10 |
| Balance sheet total (liabilities) | 7 721.32 | 9 550.07 | 9 649.94 | 8 830.15 | 9 515.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.