Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CASADANIA partners A/S — Credit Rating and Financial Key Figures
CVR number: 28305559
Artillerivej 90, 2300 København S
th@casadania.dk
tel: 98122337
Income statement (kDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 346.00 | 117.00 | 646.00 | 573.00 | 438.00 |
| Reduction in value of non-current assets | 433.00 | 204.00 | |||
| EBIT | 779.00 | 321.00 | 646.00 | 573.00 | 438.00 |
| Other financial income | 35.00 | 19.00 | 14.00 | 42.00 | 22.00 |
| Other financial expenses | - 241.00 | - 240.00 | - 230.00 | - 289.00 | -57.00 |
| Exchange rate differences | 416.00 | 191.00 | 79.00 | ||
| Net income from associates (fin.) | 1 114.00 | 1 425.00 | 1 577.00 | 1 279.00 | 927.00 |
| Pre-tax profit | 1 687.00 | 1 525.00 | 2 423.00 | 1 796.00 | 1 409.00 |
| Income taxes | - 144.00 | -33.00 | - 199.00 | - 116.00 | - 103.00 |
| Net earnings | 1 543.00 | 1 492.00 | 2 224.00 | 1 680.00 | 1 306.00 |
Assets (kDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 9 069.00 | 9 213.00 | 9 629.00 | 9 820.00 | 9 899.00 |
| Tangible assets total | 9 069.00 | 9 213.00 | 9 629.00 | 9 820.00 | 9 899.00 |
| Participating interests | 6 101.00 | 7 526.00 | 6 610.00 | 7 889.00 | 8 816.00 |
| Investments total | 6 101.00 | 7 526.00 | 6 610.00 | 7 889.00 | 8 816.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 611.00 | ||||
| Current owed by particip. interest comp. | 260.00 | 273.00 | 1 013.00 | 680.00 | |
| Prepayments and accrued income | 60.00 | 60.00 | 64.00 | 64.00 | |
| Current other receivables | 142.00 | 206.00 | 363.00 | 252.00 | 259.00 |
| Current deferred tax assets | 1 153.00 | 258.00 | |||
| Short term receivables total | 2 166.00 | 797.00 | 1 436.00 | 996.00 | 323.00 |
| Cash and bank deposits | 27.00 | 342.00 | 2 304.00 | 313.00 | 1 149.00 |
| Cash and cash equivalents | 27.00 | 342.00 | 2 304.00 | 313.00 | 1 149.00 |
| Balance sheet total (assets) | 17 363.00 | 17 878.00 | 19 979.00 | 19 018.00 | 20 187.00 |
Equity and liabilities (kDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 4 538.00 | 5 963.00 | 5 047.00 | 6 326.00 | 7 253.00 |
| Retained earnings | 4 972.00 | 5 090.00 | 7 664.00 | 8 610.00 | 9 362.00 |
| Profit of the financial year | 1 543.00 | 1 492.00 | 2 224.00 | 1 680.00 | 1 306.00 |
| Shareholders equity total | 11 553.00 | 13 045.00 | 15 435.00 | 17 116.00 | 18 421.00 |
| Provisions | 664.00 | 25.00 | 136.00 | 191.00 | |
| Non-current loans from credit institutions | 4 288.00 | 4 072.00 | 3 711.00 | ||
| Non-current other liabilities | 278.00 | 312.00 | 324.00 | 298.00 | 298.00 |
| Non-current liabilities total | 4 566.00 | 4 384.00 | 4 035.00 | 298.00 | 298.00 |
| Current loans from credit institutions | 486.00 | 362.00 | 160.00 | 175.00 | |
| Current owed to group member | 1 004.00 | 1 013.00 | |||
| Short-term deferred tax liabilities | 105.00 | 36.00 | 47.00 | ||
| Other non-interest bearing current liabilities | 94.00 | 87.00 | 219.00 | 253.00 | 217.00 |
| Current liabilities total | 580.00 | 449.00 | 484.00 | 1 468.00 | 1 277.00 |
| Balance sheet total (liabilities) | 17 363.00 | 17 878.00 | 19 979.00 | 19 018.00 | 20 187.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.