Smultron Studio ApS — Credit Rating and Financial Key Figures
CVR number: 31854202
Harebjerg 11, Bjergene 4540 Fårevejle
jesperbulow@smultron.biz
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 295.76 | - 125.67 | - 228.23 | 106.02 | -59.75 |
| Employee benefit expenses | - 242.27 | - 240.57 | - 592.65 | - 478.38 | |
| Total depreciation | -12.45 | -37.19 | |||
| EBIT | 283.31 | - 367.94 | - 468.79 | - 523.82 | - 538.13 |
| Other financial income | 1.17 | 5.41 | 2.62 | ||
| Other financial expenses | -13.28 | -30.24 | -0.03 | ||
| Pre-tax profit | 284.49 | - 362.53 | - 482.08 | - 551.45 | - 538.16 |
| Income taxes | -62.59 | 80.95 | 25.11 | 113.14 | 118.39 |
| Net earnings | 221.90 | - 281.58 | - 456.97 | - 438.31 | - 419.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 24.02 | ||||
| Intangible assets total | 24.02 | ||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.50 | 16.26 | |||
| Current amounts owed by group member comp. | 270.69 | 130.79 | |||
| Current other receivables | 15.68 | 4.57 | 37.66 | ||
| Current deferred tax assets | 80.95 | 106.06 | 219.19 | 337.59 | |
| Short term receivables total | 286.38 | 87.02 | 143.71 | 349.99 | 353.84 |
| Cash and bank deposits | 16.74 | 74.48 | 4.12 | 72.27 | 123.08 |
| Cash and cash equivalents | 16.74 | 74.48 | 4.12 | 72.27 | 123.08 |
| Balance sheet total (assets) | 303.12 | 161.50 | 171.86 | 422.25 | 476.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 507.89 | - 285.99 | - 567.57 | -1 024.54 | -1 462.85 |
| Profit of the financial year | 221.90 | - 281.58 | - 456.97 | - 438.31 | - 419.76 |
| Shareholders equity total | 214.01 | -67.57 | - 524.54 | - 962.85 | -1 382.61 |
| Non-current liabilities total | |||||
| Current trade creditors | 49.28 | 15.00 | 15.00 | ||
| Current owed to group member | 46.86 | 581.05 | 1 257.88 | 1 774.14 | |
| Short-term deferred tax liabilities | 57.99 | ||||
| Other non-interest bearing current liabilities | 31.12 | 182.21 | 66.07 | 112.22 | 70.40 |
| Current liabilities total | 89.11 | 229.07 | 696.40 | 1 385.10 | 1 859.54 |
| Balance sheet total (liabilities) | 303.12 | 161.50 | 171.86 | 422.25 | 476.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.