Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AL Components ApS — Credit Rating and Financial Key Figures
CVR number: 40532099
Adelvej 15, 8240 Risskov
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 240.61 | 3 125.84 | |||
| Costs of manufacturing | -2 743.93 | -2 210.47 | |||
| External services | - 194.33 | - 182.19 | |||
| Gross profit | 2 394.50 | 1 834.23 | 910.21 | 1 302.35 | 733.18 |
| Employee benefit expenses | - 996.41 | - 956.30 | -1 095.21 | - 898.43 | - 592.56 |
| EBIT | 1 398.09 | 877.93 | - 185.01 | 403.92 | 140.62 |
| Other financial income | 86.03 | 14.02 | 71.50 | -0.04 | |
| Other financial expenses | -34.56 | - 453.20 | -66.31 | -48.16 | -18.80 |
| Pre-tax profit | 1 449.55 | 438.75 | - 179.81 | 355.73 | 121.82 |
| Income taxes | - 320.85 | -97.09 | 37.84 | -80.89 | -27.41 |
| Net earnings | 1 128.71 | 341.67 | - 141.97 | 274.83 | 94.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 313.27 | 426.50 | 448.71 | 136.65 | 118.01 |
| Current amounts owed by group member comp. | 23.21 | ||||
| Prepayments and accrued income | 9.79 | ||||
| Current other receivables | 330.86 | ||||
| Current deferred tax assets | 53.58 | ||||
| Short term receivables total | 1 346.27 | 426.50 | 502.29 | 136.65 | 448.87 |
| Other current investments | 2 080.22 | 1 658.30 | |||
| Cash and bank deposits | 2 603.41 | 3 978.84 | 1 561.18 | 1 372.66 | 1 256.42 |
| Cash and cash equivalents | 4 683.63 | 5 637.14 | 1 561.18 | 1 372.66 | 1 256.42 |
| Balance sheet total (assets) | 6 029.89 | 6 063.63 | 2 063.47 | 1 509.31 | 1 705.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 100.00 | 3 000.00 | 250.00 | ||
| Retained earnings | 2 562.14 | 690.85 | 1 032.51 | 640.55 | 915.38 |
| Profit of the financial year | 1 128.71 | 341.67 | - 141.97 | 274.83 | 94.41 |
| Shareholders equity total | 4 840.85 | 4 082.51 | 940.55 | 1 215.38 | 1 059.79 |
| Non-current liabilities total | |||||
| Current trade creditors | 511.22 | 244.95 | 92.11 | 3.87 | |
| Current owed to group member | 1 425.61 | 799.18 | 38.46 | 135.66 | |
| Short-term deferred tax liabilities | 315.76 | 93.79 | 80.89 | 27.41 | |
| Other non-interest bearing current liabilities | 362.07 | 216.77 | 231.64 | 174.57 | 478.56 |
| Current liabilities total | 1 189.05 | 1 981.12 | 1 122.92 | 293.93 | 645.50 |
| Balance sheet total (liabilities) | 6 029.89 | 6 063.63 | 2 063.47 | 1 509.31 | 1 705.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.