Collins Burger ApS — Credit Rating and Financial Key Figures
CVR number: 40399666
Blegdamsvej 42, 2200 København N
tel: 26532683
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 424.48 | 546.99 | 1 923.56 | 3 714.86 | 5 606.07 |
| Employee benefit expenses | - 213.20 | - 501.86 | -1 449.74 | -2 964.20 | -5 117.14 |
| Total depreciation | -79.18 | -90.35 | - 150.09 | - 186.18 | - 187.38 |
| EBIT | 132.10 | -45.21 | 323.73 | 564.48 | 301.55 |
| Other financial income | 0.34 | ||||
| Other financial expenses | 0.20 | -0.32 | -3.59 | -17.33 | -30.29 |
| Pre-tax profit | 132.29 | -45.53 | 320.14 | 547.14 | 271.60 |
| Income taxes | -31.35 | - 120.36 | -82.06 | ||
| Net earnings | 132.29 | -45.53 | 288.79 | 426.78 | 189.54 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 330.59 | 333.27 | |||
| Machinery and equipment | 237.54 | 191.86 | 338.38 | 310.61 | 312.20 |
| Tangible assets total | 237.54 | 191.86 | 338.38 | 641.20 | 645.47 |
| Investments total | 33.99 | 33.99 | 33.99 | 270.32 | 270.32 |
| Long term receivables total | |||||
| Raw materials and consumables | 15.58 | 25.18 | 22.00 | 55.50 | 57.75 |
| Inventories total | 15.58 | 25.18 | 22.00 | 55.50 | 57.75 |
| Current trade debtors | 452.58 | ||||
| Current other receivables | 19.52 | ||||
| Short term receivables total | 19.52 | 452.58 | |||
| Cash and bank deposits | 17.67 | 94.52 | 840.50 | 956.95 | 1 363.00 |
| Cash and cash equivalents | 17.67 | 94.52 | 840.50 | 956.95 | 1 363.00 |
| Balance sheet total (assets) | 324.30 | 345.55 | 1 234.87 | 2 376.55 | 2 336.55 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 264.58 | - 132.29 | - 179.30 | 140.84 | 567.63 |
| Profit of the financial year | 132.29 | -45.53 | 288.79 | 426.78 | 189.54 |
| Shareholders equity total | -82.29 | - 127.82 | 159.49 | 617.63 | 807.17 |
| Provisions | 300.00 | ||||
| Non-current owed to group member | 297.00 | 441.48 | |||
| Non-current liabilities total | 297.00 | 441.48 | |||
| Current trade creditors | 1.64 | 3.81 | 100.19 | ||
| Current owed to participating | 364.48 | ||||
| Short-term deferred tax liabilities | 31.35 | 120.36 | 82.06 | ||
| Other non-interest bearing current liabilities | 40.47 | 172.56 | 502.36 | 1 338.56 | 1 447.32 |
| Current liabilities total | 406.59 | 176.37 | 633.90 | 1 458.93 | 1 529.38 |
| Balance sheet total (liabilities) | 324.30 | 345.55 | 1 234.87 | 2 376.55 | 2 336.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.