Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sheng Yi Jia ApS — Credit Rating and Financial Key Figures
CVR number: 38848062
Hesselvigvej 2, 2770 Kastrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 162.93 | 2 385.74 | 2 363.83 | 2 468.42 | 2 210.00 |
| Employee benefit expenses | -1 584.48 | -2 006.45 | -2 080.37 | -1 993.27 | -1 967.41 |
| Total depreciation | - 171.42 | - 144.64 | - 124.55 | - 109.49 | -76.34 |
| EBIT | 407.03 | 234.64 | 158.91 | 365.67 | 166.25 |
| Other financial income | 0.17 | ||||
| Other financial expenses | -2.88 | -6.81 | -0.15 | -2.13 | -6.13 |
| Pre-tax profit | 404.15 | 227.84 | 158.94 | 363.54 | 160.12 |
| Income taxes | -45.43 | -9.35 | -37.66 | -81.86 | -36.83 |
| Net earnings | 358.72 | 218.49 | 121.27 | 281.68 | 123.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 192.86 | 128.57 | 64.29 | ||
| Intangible assets total | 192.86 | 128.57 | 64.29 | ||
| Machinery and equipment | 321.43 | 241.07 | 180.80 | 135.60 | 229.02 |
| Tangible assets total | 321.43 | 241.07 | 180.80 | 135.60 | 229.02 |
| Investments total | 28.71 | 28.71 | 28.71 | 28.71 | 35.87 |
| Long term receivables total | |||||
| Raw materials and consumables | 9.25 | ||||
| Inventories total | 9.25 | ||||
| Current other receivables | 21.00 | 18.07 | |||
| Current deferred tax assets | 6.00 | ||||
| Short term receivables total | 6.00 | 21.00 | 18.07 | ||
| Cash and bank deposits | 649.52 | 1 088.85 | 711.53 | 856.68 | 590.57 |
| Cash and cash equivalents | 649.52 | 1 088.85 | 711.53 | 856.68 | 590.57 |
| Balance sheet total (assets) | 1 192.52 | 1 493.21 | 985.33 | 1 042.00 | 882.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 135.00 | 158.80 | |||
| Retained earnings | - 150.90 | 94.82 | 198.91 | 67.38 | 190.26 |
| Profit of the financial year | 358.72 | 218.49 | 121.27 | 281.68 | 123.29 |
| Shareholders equity total | 257.82 | 363.31 | 370.18 | 534.06 | 522.35 |
| Non-current liabilities total | |||||
| Current owed to participating | 805.44 | 809.59 | 308.97 | 17.65 | 23.85 |
| Short-term deferred tax liabilities | 39.42 | 9.35 | 27.66 | 73.86 | 22.83 |
| Other non-interest bearing current liabilities | 89.83 | 310.97 | 278.53 | 416.43 | 313.75 |
| Current liabilities total | 934.70 | 1 129.90 | 615.16 | 507.94 | 360.43 |
| Balance sheet total (liabilities) | 1 192.52 | 1 493.21 | 985.33 | 1 042.00 | 882.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.