Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Memo Danmark ApS — Credit Rating and Financial Key Figures
CVR number: 38307053
Rolighedsvej 21, 9400 Nørresundby
mail@memodanmark.dk
tel: 21731001
www.memodanmark.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 84.92 | 92.95 | 102.71 | 222.47 | 36.24 |
| Employee benefit expenses | -53.71 | - 153.73 | - 113.85 | - 209.54 | -40.67 |
| EBIT | 31.21 | -60.78 | -11.14 | 12.93 | -4.43 |
| Other financial expenses | -1.42 | -2.68 | -3.28 | -3.68 | -3.70 |
| Pre-tax profit | 29.79 | -63.46 | -14.42 | 9.25 | -8.13 |
| Income taxes | -6.55 | 13.96 | 3.17 | ||
| Net earnings | 23.24 | -49.50 | -11.25 | 9.25 | -8.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.78 | ||||
| Current other receivables | 11.25 | ||||
| Current deferred tax assets | 14.28 | 28.24 | 31.41 | 31.41 | 31.41 |
| Short term receivables total | 22.05 | 28.24 | 31.41 | 31.41 | 42.66 |
| Cash and bank deposits | 46.48 | 53.09 | 22.81 | 44.31 | 12.68 |
| Cash and cash equivalents | 46.48 | 53.09 | 22.81 | 44.31 | 12.68 |
| Balance sheet total (assets) | 68.53 | 81.33 | 54.23 | 75.72 | 55.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 5.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 9.25 | -8.13 | |||
| Other reserves | -9.25 | 5.00 | |||
| Retained earnings | -77.64 | -54.40 | - 103.90 | - 115.15 | -97.77 |
| Profit of the financial year | 23.24 | -49.50 | -11.25 | 9.25 | -8.13 |
| Shareholders equity total | -49.40 | -63.90 | -75.15 | -65.90 | -69.03 |
| Non-current liabilities total | |||||
| Current trade creditors | 19.69 | 19.69 | |||
| Current owed to participating | 95.81 | 95.81 | 95.81 | 95.81 | 95.81 |
| Other non-interest bearing current liabilities | 22.12 | 49.42 | 33.57 | 26.12 | 8.87 |
| Current liabilities total | 117.94 | 145.23 | 129.38 | 141.62 | 124.37 |
| Balance sheet total (liabilities) | 68.53 | 81.33 | 54.23 | 75.72 | 55.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.