Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ACTIVATE II ApS — Credit Rating and Financial Key Figures
CVR number: 33576781
Svinget 6, 7500 Holstebro
tel: 20413178
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 48.09 | 44.21 | -6.03 | -6.17 | -6.43 |
| Other operating expenses | - 130.00 | ||||
| Total depreciation | -37.50 | -37.50 | -37.50 | ||
| EBIT | 10.59 | 6.71 | -43.53 | - 136.17 | -6.43 |
| Other financial income | 3.38 | 80.00 | 176.78 | 199.53 | |
| Other financial expenses | -0.06 | -4.29 | -42.03 | -92.48 | - 102.56 |
| Net income from associates (fin.) | 410.44 | 96.68 | 869.20 | 1 598.73 | 1 620.09 |
| Pre-tax profit | 424.35 | 99.10 | 863.64 | 1 546.86 | 1 710.61 |
| Income taxes | -6.47 | -0.53 | 18.07 | 10.42 | -19.91 |
| Net earnings | 417.88 | 98.57 | 881.72 | 1 557.27 | 1 690.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 300.00 | 262.50 | 225.00 | ||
| Tangible assets total | 300.00 | 262.50 | 225.00 | ||
| Holdings in group member companies | 4 339.34 | 4 386.03 | |||
| Participating interests | 15 449.40 | 17 048.13 | 18 568.22 | ||
| Investments total | 4 339.34 | 4 386.03 | 15 449.40 | 17 048.13 | 18 568.22 |
| Non-current loans receivable | 276.00 | 276.00 | 276.00 | 397.71 | |
| Long term receivables total | 276.00 | 276.00 | 276.00 | 397.71 | |
| Inventories total | |||||
| Current owed by particip. interest comp. | 4 000.00 | 4 598.98 | 5 350.00 | ||
| Current other receivables | 3.00 | 3.00 | 25.85 | ||
| Current deferred tax assets | 2.00 | 6.00 | 2.00 | 5.63 | |
| Short term receivables total | 5.00 | 9.00 | 4 027.85 | 4 604.62 | 5 350.00 |
| Cash and bank deposits | 52.05 | 15.92 | 45.86 | 185.85 | 63.64 |
| Cash and cash equivalents | 52.05 | 15.92 | 45.86 | 185.85 | 63.64 |
| Balance sheet total (assets) | 4 696.39 | 4 949.44 | 20 024.12 | 22 114.60 | 24 379.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 100.00 | 100.00 | |||
| Other reserves | 4 299.34 | 4 346.03 | 15 409.40 | 17 008.13 | 18 528.22 |
| Retained earnings | - 204.10 | 167.09 | - 553.54 | -1 370.55 | -1 433.36 |
| Profit of the financial year | 417.88 | 98.57 | 881.72 | 1 557.27 | 1 690.70 |
| Shareholders equity total | 4 593.12 | 4 691.69 | 15 817.58 | 17 374.86 | 18 965.56 |
| Provisions | 6.47 | 7.00 | 5.78 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Current owed to participating | 94.30 | 248.25 | |||
| Short-term deferred tax liabilities | 14.28 | ||||
| Other non-interest bearing current liabilities | 4 198.25 | 4 737.24 | 5 397.24 | ||
| Current liabilities total | 96.80 | 250.75 | 4 200.75 | 4 739.74 | 5 414.02 |
| Balance sheet total (liabilities) | 4 696.39 | 4 949.44 | 20 024.12 | 22 114.60 | 24 379.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.