DMC Holding 2015 ApS — Credit Rating and Financial Key Figures
CVR number: 36907126
Platanvej 32, 1810 Frederiksberg C
info@dmc.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -7.22 | -13.65 | -13.85 | -12.87 | -1.94 |
Gross profit | -7.22 | -13.65 | -13.85 | -12.87 | -1.94 |
EBIT | -7.22 | -13.65 | -13.85 | -12.87 | -1.94 |
Other financial expenses | -60.95 | - 378.74 | - 392.96 | - 620.33 | |
Net income from associates (fin.) | -4 697.13 | 4 974.44 | -2 911.20 | -1 259.23 | |
Pre-tax profit | -4 765.31 | 4 582.05 | - 406.82 | -3 544.40 | -1 261.18 |
Net earnings | -4 765.31 | 4 582.05 | - 406.82 | -3 544.40 | -1 261.18 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 8 356.15 | 20 859.14 | 20 859.14 | 17 947.95 | 4 836.52 |
Investments total | 8 356.15 | 20 859.14 | 20 859.14 | 17 947.95 | 4 836.52 |
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 361.08 | 361.08 | 361.08 | 361.08 | |
Current deferred tax assets | 307.13 | ||||
Short term receivables total | 307.13 | 361.08 | 361.08 | 361.08 | 361.08 |
Cash and bank deposits | 12.93 | 5.46 | 4.43 | 3.43 | 1.48 |
Cash and cash equivalents | 12.93 | 5.46 | 4.43 | 3.43 | 1.48 |
Balance sheet total (assets) | 8 676.21 | 21 225.69 | 21 224.66 | 18 312.46 | 5 199.09 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 65.10 | 65.10 | 65.10 | 65.10 | 65.10 |
Retained earnings | 11 499.74 | 6 734.43 | 10 316.48 | 9 909.67 | 6 365.27 |
Profit of the financial year | -4 765.31 | 4 582.05 | - 406.82 | -3 544.40 | -1 261.18 |
Shareholders equity total | 6 799.53 | 11 381.58 | 9 974.77 | 6 430.37 | 5 169.19 |
Non-current liabilities total | |||||
Current owed to group member | 1 580.78 | 9 814.21 | 11 219.99 | 11 852.19 | |
Short-term deferred tax liabilities | 271.00 | ||||
Other non-interest bearing current liabilities | 24.90 | 29.90 | 29.90 | 29.90 | 29.90 |
Current liabilities total | 1 876.68 | 9 844.11 | 11 249.89 | 11 882.09 | 29.90 |
Balance sheet total (liabilities) | 8 676.21 | 21 225.69 | 21 224.66 | 18 312.46 | 5 199.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.