Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bjørns Træværk og Restaurering ApS — Credit Rating and Financial Key Figures
CVR number: 39454726
Hummeltoftevej 179, 2830 Virum
bjoerns@bjoerns.dk
tel: 40338114
www.bjoerns.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 053.57 | 5 547.73 | 5 484.64 | 7 331.99 | 5 677.66 |
| Employee benefit expenses | -3 386.24 | -5 531.01 | -5 422.82 | -6 464.58 | -5 946.08 |
| Total depreciation | -18.06 | -21.67 | -31.39 | - 131.78 | |
| EBIT | 667.33 | -1.34 | 40.15 | 836.02 | - 400.19 |
| Other financial income | 0.00 | 0.21 | |||
| Other financial expenses | -4.92 | -12.60 | -12.24 | -30.99 | -51.81 |
| Pre-tax profit | 662.41 | -13.94 | 27.91 | 805.03 | - 451.79 |
| Income taxes | - 148.09 | -0.51 | -8.52 | - 182.82 | 88.77 |
| Net earnings | 514.32 | -14.45 | 19.39 | 622.22 | - 363.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 66.95 | 45.28 | 63.89 | 1 278.67 | |
| Tangible assets total | 66.95 | 45.28 | 63.89 | 1 278.67 | |
| Investments total | |||||
| Non-current other receivables | 177.48 | 127.48 | 127.48 | 127.48 | 113.40 |
| Long term receivables total | 177.48 | 127.48 | 127.48 | 127.48 | 113.40 |
| Inventories total | |||||
| Current trade debtors | 218.22 | 568.92 | 2 548.29 | 2 448.62 | 1 057.82 |
| Prepayments and accrued income | 176.46 | 122.88 | 105.55 | 92.88 | 66.21 |
| Current other receivables | 1 851.20 | 1 026.13 | 730.44 | 1 541.92 | 511.18 |
| Current deferred tax assets | 1.00 | 1.00 | 8.19 | ||
| Short term receivables total | 2 246.89 | 1 718.92 | 3 384.28 | 4 083.43 | 1 643.40 |
| Other current investments | 10.64 | ||||
| Cash and bank deposits | 1 175.22 | 554.20 | 544.50 | 257.49 | 456.71 |
| Cash and cash equivalents | 1 175.22 | 554.20 | 544.50 | 257.49 | 467.35 |
| Balance sheet total (assets) | 3 599.59 | 2 467.54 | 4 101.53 | 4 532.28 | 3 502.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 54.09 | 568.42 | 553.97 | 573.36 | 1 195.58 |
| Profit of the financial year | 514.32 | -14.45 | 19.39 | 622.22 | - 363.02 |
| Shareholders equity total | 618.42 | 603.97 | 623.36 | 1 245.58 | 882.56 |
| Provisions | 165.71 | 113.58 | 79.79 | 181.10 | 92.32 |
| Non-current deferred tax liabilities | 52.65 | 42.31 | 77.51 | 34.50 | |
| Non-current liabilities total | 52.65 | 42.31 | 77.51 | 34.50 | |
| Advances received | 140.00 | ||||
| Current trade creditors | 1 953.18 | 746.76 | 2 325.71 | 1 769.81 | 1 006.35 |
| Short-term deferred tax liabilities | 0.02 | 42.31 | |||
| Other non-interest bearing current liabilities | 862.27 | 950.59 | 1 030.34 | 1 215.99 | 1 347.09 |
| Current liabilities total | 2 815.45 | 1 697.35 | 3 356.07 | 3 028.10 | 2 493.44 |
| Balance sheet total (liabilities) | 3 599.59 | 2 467.54 | 4 101.53 | 4 532.28 | 3 502.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.