J.K.J. BROLÆGNING A/S — Credit Rating and Financial Key Figures
CVR number: 31477832
Industrivej 36, 3300 Frederiksværk
jkj@jkjbrolaegning.dk
tel: 40252706
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 578.25 | 5 815.38 | 8 746.79 | 7 972.07 | 9 791.78 |
| Employee benefit expenses | -5 975.55 | -5 138.61 | -6 192.50 | -5 754.43 | -7 255.78 |
| Other operating expenses | - 105.99 | -52.42 | -6.38 | ||
| Total depreciation | - 704.95 | - 804.25 | - 797.82 | - 672.82 | - 683.77 |
| EBIT | 2 791.76 | - 179.90 | 1 756.48 | 1 544.82 | 1 845.85 |
| Other financial income | 7.16 | 5.42 | 7.36 | 7.51 | 14.87 |
| Other financial expenses | -26.33 | -34.70 | -58.10 | -38.45 | -82.62 |
| Pre-tax profit | 2 772.59 | - 209.18 | 1 705.74 | 1 513.88 | 1 778.10 |
| Income taxes | - 621.80 | 44.09 | - 393.49 | - 358.47 | - 401.90 |
| Net earnings | 2 150.79 | - 165.09 | 1 312.25 | 1 155.41 | 1 376.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 56.18 | 38.85 | 21.53 | 4.54 | |
| Machinery and equipment | 3 193.67 | 2 561.07 | 2 544.05 | 2 556.26 | 2 494.12 |
| Tangible assets total | 3 249.85 | 2 599.92 | 2 565.58 | 2 560.81 | 2 494.12 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 016.99 | 1 855.60 | 2 484.81 | 2 989.25 | 4 847.33 |
| Current owed by particip. interest comp. | 86.76 | 88.50 | 91.15 | ||
| Prepayments and accrued income | 619.05 | 445.12 | 218.58 | 170.70 | 216.16 |
| Current other receivables | 20.55 | 23.03 | |||
| Short term receivables total | 1 743.35 | 2 389.22 | 2 794.54 | 3 159.95 | 5 086.52 |
| Cash and bank deposits | 4 854.74 | 1 603.39 | 2 824.00 | 2 241.69 | 1 982.74 |
| Cash and cash equivalents | 4 854.74 | 1 603.39 | 2 824.00 | 2 241.69 | 1 982.74 |
| Balance sheet total (assets) | 9 847.95 | 6 592.53 | 8 184.13 | 7 962.45 | 9 563.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 100.00 | 1 300.00 | 1 100.00 | 3 925.94 | |
| Retained earnings | 1 396.39 | 3 547.18 | 2 082.09 | 2 294.33 | - 476.20 |
| Profit of the financial year | 2 150.79 | - 165.09 | 1 312.25 | 1 155.41 | 1 376.20 |
| Shareholders equity total | 6 147.18 | 3 882.09 | 5 194.33 | 5 049.74 | 5 325.94 |
| Provisions | 339.17 | 260.56 | 198.74 | 206.39 | 196.71 |
| Non-current liabilities total | |||||
| Advances received | 22.15 | 22.15 | |||
| Current trade creditors | 686.07 | 851.85 | 827.45 | 589.68 | 1 683.79 |
| Current owed to group member | 219.21 | 673.49 | 733.69 | 756.89 | 787.16 |
| Short-term deferred tax liabilities | 349.31 | 444.18 | |||
| Other non-interest bearing current liabilities | 2 456.32 | 924.54 | 1 229.92 | 988.29 | 1 103.45 |
| Current liabilities total | 3 361.60 | 2 449.88 | 2 791.06 | 2 706.32 | 4 040.74 |
| Balance sheet total (liabilities) | 9 847.95 | 6 592.53 | 8 184.13 | 7 962.45 | 9 563.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.