Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Heibæk Entreprenør A/S — Credit Rating and Financial Key Figures
CVR number: 31053633
Provstlund Skovvej 6, 8700 Horsens
tel: 22560570
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 246.01 | 7 540.16 | 11 349.62 | 12 331.29 | 26 868.30 |
| Employee benefit expenses | -6 418.87 | -6 097.01 | -7 624.52 | -8 251.08 | -19 943.89 |
| Other operating expenses | -44.58 | ||||
| Total depreciation | - 123.67 | - 119.47 | - 154.89 | - 192.29 | - 383.58 |
| EBIT | 703.47 | 1 323.67 | 3 570.21 | 3 887.93 | 6 496.25 |
| Other financial income | 1.98 | 101.29 | 21.56 | 131.89 | |
| Other financial expenses | -85.21 | -94.91 | - 314.56 | - 361.16 | - 511.87 |
| Pre-tax profit | 620.24 | 1 330.05 | 3 277.21 | 3 526.77 | 6 116.27 |
| Income taxes | - 145.16 | - 309.47 | - 728.91 | - 800.13 | -1 394.98 |
| Net earnings | 475.07 | 1 020.58 | 2 548.30 | 2 726.63 | 4 721.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 372.14 | 337.53 | 312.50 | 672.70 | 1 222.00 |
| Tangible assets total | 372.14 | 337.53 | 312.50 | 672.70 | 1 222.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 320.72 | 363.51 | 319.77 | 296.82 | 290.44 |
| Inventories total | 320.72 | 363.51 | 319.77 | 296.82 | 290.44 |
| Current trade debtors | 6 434.20 | 7 776.77 | 15 916.08 | 22 544.23 | 29 864.48 |
| Current amounts owed by group member comp. | 1 373.00 | 201.25 | 771.51 | 468.83 | 1 239.16 |
| Current owed by particip. interest comp. | 1 112.41 | ||||
| Prepayments and accrued income | 306.12 | 145.45 | 391.36 | 396.89 | 897.04 |
| Current other receivables | 1 229.13 | 4 388.55 | 4 772.69 | 3 182.82 | 5 469.37 |
| Current deferred tax assets | 0.87 | 4.46 | |||
| Short term receivables total | 10 455.72 | 12 516.48 | 21 851.64 | 26 592.77 | 37 470.06 |
| Cash and bank deposits | 1 225.32 | 5 042.19 | 3 688.47 | ||
| Cash and cash equivalents | 1 225.32 | 5 042.19 | 3 688.47 | ||
| Balance sheet total (assets) | 11 148.58 | 14 442.83 | 27 526.10 | 27 562.29 | 42 670.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 400.00 | 400.00 |
| Shares repurchased | 500.00 | 1 700.00 | 1 226.63 | 2 000.00 | |
| Retained earnings | 1 978.97 | 2 454.04 | 1 774.63 | 2 821.30 | 3 547.93 |
| Profit of the financial year | 475.07 | 1 020.58 | 2 548.30 | 2 726.63 | 4 721.29 |
| Shareholders equity total | 3 079.04 | 3 599.63 | 6 147.93 | 7 174.56 | 10 669.22 |
| Provisions | 78.52 | 392.44 | 1 121.35 | 1 921.49 | 3 316.47 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 675.13 | 998.09 | 1 535.75 | ||
| Advances received | 71.11 | 1 304.60 | 3 519.63 | ||
| Current trade creditors | 3 636.47 | 8 531.94 | 17 012.84 | 12 945.89 | 21 411.08 |
| Current owed to participating | 0.22 | ||||
| Short-term deferred tax liabilities | 126.92 | ||||
| Other non-interest bearing current liabilities | 2 552.28 | 920.74 | 3 172.87 | 2 680.00 | 3 754.58 |
| Current liabilities total | 7 991.02 | 10 450.76 | 20 256.82 | 18 466.24 | 28 685.28 |
| Balance sheet total (liabilities) | 11 148.58 | 14 442.83 | 27 526.10 | 27 562.29 | 42 670.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.