BRAAE EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 30709217
Østervang 18, 7480 Vildbjerg
helleogpeter@vildbjerg.dk
tel: 29652868
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 121.52 | 124.45 | 123.97 | 157.07 | 126.48 |
| Total depreciation | -40.87 | -40.87 | -40.87 | -40.87 | -40.87 |
| EBIT | 80.65 | 83.59 | 83.10 | 116.20 | 85.61 |
| Other financial income | 0.14 | 0.15 | |||
| Other financial expenses | -21.02 | -24.36 | -17.45 | -17.64 | -14.04 |
| Pre-tax profit | 59.63 | 59.23 | 65.65 | 98.70 | 71.71 |
| Income taxes | -10.63 | -23.43 | -30.69 | -24.75 | |
| Net earnings | 59.63 | 48.60 | 42.22 | 68.01 | 46.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 118.77 | 2 077.91 | 2 037.04 | 1 996.17 | 1 955.30 |
| Tangible assets total | 2 118.77 | 2 077.91 | 2 037.04 | 1 996.17 | 1 955.30 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 283.50 | 297.65 | 287.03 | 279.85 | 253.66 |
| Short term receivables total | 283.50 | 297.65 | 287.03 | 279.85 | 253.66 |
| Cash and bank deposits | 6.71 | 9.61 | 25.62 | 13.38 | 53.51 |
| Cash and cash equivalents | 6.71 | 9.61 | 25.62 | 13.38 | 53.51 |
| Balance sheet total (assets) | 2 408.98 | 2 385.17 | 2 349.68 | 2 289.39 | 2 262.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 701.67 | 761.30 | 809.90 | 852.12 | 920.13 |
| Profit of the financial year | 59.63 | 48.60 | 42.22 | 68.01 | 46.96 |
| Shareholders equity total | 886.30 | 934.90 | 977.12 | 1 045.13 | 1 092.10 |
| Non-current loans from credit institutions | 1 007.31 | 938.96 | 872.08 | 804.51 | 737.02 |
| Non-current liabilities total | 1 007.31 | 938.96 | 872.08 | 804.51 | 737.02 |
| Current loans from credit institutions | 65.73 | 68.35 | 67.65 | 67.57 | 67.49 |
| Short-term deferred tax liabilities | 10.63 | 23.43 | 30.69 | 24.75 | |
| Other non-interest bearing current liabilities | 449.64 | 432.34 | 409.39 | 341.49 | 341.11 |
| Current liabilities total | 515.37 | 511.31 | 500.48 | 439.75 | 433.35 |
| Balance sheet total (liabilities) | 2 408.98 | 2 385.17 | 2 349.68 | 2 289.39 | 2 262.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.