Christian Kongsgaard ApS — Credit Rating and Financial Key Figures
CVR number: 42841633
Eriksgade 1, 1708 København V
christian@kongsgaard.eu
tel: 40968962
https://kongsgaard.eu
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 30.96 | 3.35 | 578.14 |
| Employee benefit expenses | - 370.37 | ||
| Total depreciation | -9.05 | ||
| EBIT | 30.96 | 3.35 | 198.73 |
| Other financial income | 3.15 | 1.71 | 1.71 |
| Other financial expenses | -1.25 | -0.05 | -2.04 |
| Pre-tax profit | 32.86 | 5.02 | 198.39 |
| Income taxes | -7.33 | -1.10 | -46.40 |
| Net earnings | 25.54 | 3.92 | 151.99 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 89.21 | ||
| Tangible assets total | 89.21 | ||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 57.92 | 32.26 | 27.44 |
| Prepayments and accrued income | 5.00 | ||
| Current other receivables | 0.41 | ||
| Short term receivables total | 57.92 | 32.67 | 32.44 |
| Cash and bank deposits | 20.62 | 21.61 | 159.08 |
| Cash and cash equivalents | 20.62 | 21.61 | 159.08 |
| Balance sheet total (assets) | 78.54 | 54.27 | 280.73 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 20.00 | 5.00 | 100.00 |
| Retained earnings | -20.00 | 0.54 | -95.54 |
| Profit of the financial year | 25.54 | 3.92 | 151.99 |
| Shareholders equity total | 65.54 | 49.46 | 196.45 |
| Provisions | 3.41 | ||
| Non-current liabilities total | |||
| Current trade creditors | 7.09 | ||
| Current owed to participating | 1.17 | 1.22 | 1.27 |
| Short-term deferred tax liabilities | 7.33 | 1.10 | 42.99 |
| Other non-interest bearing current liabilities | 4.51 | 2.50 | 29.52 |
| Current liabilities total | 13.01 | 4.82 | 80.87 |
| Balance sheet total (liabilities) | 78.54 | 54.27 | 280.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.