HCBM HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25293908
Solbakken 48 B, 9210 Aalborg SØ
hcbm@hcbmholding.dk
tel: 60259091
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 326.93 | 88.18 | 249.91 | 376.25 | 407.74 |
Employee benefit expenses | - 414.30 | - 414.39 | - 326.52 | - 430.18 | - 504.27 |
EBIT | -87.37 | - 326.21 | -76.61 | -53.93 | -96.53 |
Other financial income | 507.51 | 552.05 | 1 067.57 | 1 180.26 | 1 023.39 |
Other financial expenses | - 216.66 | - 264.27 | - 359.42 | - 436.44 | - 808.22 |
Reduction non-current investment assets | - 163.31 | - 206.19 | -6 579.66 | ||
Income from other inv. held as non-curr. assets | 2 571.24 | ||||
Net income from associates (fin.) | 248.35 | 1 934.76 | 1 938.70 | 985.42 | |
Pre-tax profit | 40.16 | 3.74 | 2 566.30 | 2 628.60 | -2 904.36 |
Income taxes | -51.08 | - 234.02 | - 109.66 | ||
Net earnings | -10.91 | 3.74 | 2 332.27 | 2 518.94 | -2 904.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 36.27 | 544.56 | 483.20 | 310.60 | 541.26 |
Participating interests | 5 702.33 | 5 692.33 | 5 346.18 | 7 518.46 | 42 846.26 |
Investments total | 5 738.60 | 6 236.89 | 5 829.38 | 7 829.05 | 43 387.51 |
Non-curr. owed by group member comp. | 16.96 | 16.96 | |||
Non-curr. owed by particip. interest comp. | 13 779.19 | 16 618.61 | 17 620.63 | 18 263.35 | 18 197.62 |
Non-current loans receivable | 14 548.15 | 14 548.15 | 13 841.00 | ||
Non-current other receivables | 15 683.09 | 14 548.15 | |||
Long term receivables total | 29 479.25 | 31 183.72 | 32 168.78 | 32 811.50 | 32 038.62 |
Inventories total | |||||
Current trade debtors | 1 028.29 | 260.27 | |||
Current amounts owed by group member comp. | 1 065.80 | 1 741.17 | 1 999.25 | 3 337.23 | 440.99 |
Current owed by particip. interest comp. | 1 096.92 | 1 444.28 | 1 901.05 | 2 278.03 | |
Prepayments and accrued income | 0.20 | ||||
Current other receivables | 24.00 | 9.27 | 3.65 | 0.20 | 25.67 |
Short term receivables total | 2 118.09 | 3 107.64 | 3 447.18 | 5 238.68 | 2 744.69 |
Cash and bank deposits | 113.19 | 8.17 | 1 855.75 | 906.93 | 3.13 |
Cash and cash equivalents | 113.19 | 8.17 | 1 855.75 | 906.93 | 3.13 |
Balance sheet total (assets) | 37 449.12 | 40 536.41 | 43 301.08 | 46 786.16 | 78 173.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 3 956.90 | 3 956.90 | 3 956.90 | 3 956.90 | 39 284.70 |
Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 1 335.00 |
Retained earnings | 24 055.08 | 23 929.76 | 23 815.70 | 26 025.98 | 27 209.91 |
Profit of the financial year | -10.91 | 3.74 | 2 332.27 | 2 518.94 | -2 904.36 |
Shareholders equity total | 28 239.06 | 28 129.80 | 30 347.67 | 32 748.81 | 65 050.25 |
Non-current owed to group member | 524.90 | 524.90 | 524.90 | 524.90 | |
Non-current other liabilities | 1 664.15 | 2 796.06 | 2 901.91 | 2 683.59 | 3 064.24 |
Non-current liabilities total | 1 664.15 | 3 320.96 | 3 426.81 | 3 208.49 | 3 589.14 |
Current loans from credit institutions | 6 800.58 | 7 744.65 | 7 557.79 | 7 503.93 | 7 627.73 |
Current trade creditors | 103.80 | 56.00 | |||
Current owed to participating | 571.89 | 994.02 | 1 208.80 | 1 428.46 | 1 140.78 |
Current owed to group member | 46.99 | 25.98 | 1 151.25 | 18.27 | |
Short-term deferred tax liabilities | 51.08 | 234.02 | 109.66 | ||
Other non-interest bearing current liabilities | 122.36 | 300.00 | 500.00 | 531.75 | 691.79 |
Current liabilities total | 7 545.90 | 9 085.66 | 9 526.60 | 10 828.85 | 9 534.57 |
Balance sheet total (liabilities) | 37 449.12 | 40 536.41 | 43 301.08 | 46 786.16 | 78 173.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.