Alpha Agency ApS — Credit Rating and Financial Key Figures
CVR number: 40400133
Herstedvang 14, 2620 Albertslund
info@alphaagency.dk
www.alphaagency.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 675.54 | 1 013.55 | 1 057.35 | 1 199.94 | 1 373.32 |
| Employee benefit expenses | - 822.94 | - 846.16 | - 866.70 | - 964.00 | -1 090.21 |
| Total depreciation | -17.00 | -8.50 | -3.60 | -3.60 | -1.30 |
| EBIT | - 164.40 | 158.89 | 187.05 | 232.34 | 281.81 |
| Other financial income | 34.77 | ||||
| Other financial expenses | -24.10 | -18.07 | -15.55 | -26.16 | -7.05 |
| Pre-tax profit | - 188.50 | 140.81 | 171.50 | 206.18 | 309.53 |
| Income taxes | 40.00 | -32.30 | -39.64 | -49.20 | -77.89 |
| Net earnings | - 148.50 | 108.51 | 131.86 | 156.97 | 231.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 17.00 | 8.50 | 4.90 | 1.30 | |
| Tangible assets total | 17.00 | 8.50 | 4.90 | 1.30 | |
| Investments total | 45.50 | 45.50 | 45.50 | 45.50 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 247.63 | 360.60 | 516.41 | 681.75 | 753.30 |
| Current other receivables | 210.74 | ||||
| Current deferred tax assets | 6.86 | 2.47 | 2.57 | 2.00 | |
| Short term receivables total | 458.37 | 367.46 | 518.88 | 684.32 | 755.30 |
| Cash and bank deposits | 185.75 | 140.49 | 100.52 | 250.07 | 167.33 |
| Cash and cash equivalents | 185.75 | 140.49 | 100.52 | 250.07 | 167.33 |
| Balance sheet total (assets) | 661.12 | 561.95 | 669.81 | 981.19 | 968.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 80.00 | 122.00 | 135.00 | ||
| Retained earnings | 1.27 | - 147.23 | - 118.72 | - 108.86 | -86.88 |
| Profit of the financial year | - 148.50 | 108.51 | 131.86 | 156.97 | 231.64 |
| Shareholders equity total | -97.23 | 11.28 | 143.14 | 220.12 | 329.76 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 270.62 | 242.16 | 83.70 | 65.80 | |
| Current trade creditors | 124.26 | ||||
| Current owed to participating | 16.00 | ||||
| Short-term deferred tax liabilities | 35.25 | 84.55 | 126.62 | ||
| Other non-interest bearing current liabilities | 634.09 | 280.05 | 249.25 | 392.83 | 329.96 |
| Accruals and deferred income | 200.00 | 100.00 | |||
| Current liabilities total | 758.35 | 550.67 | 526.67 | 761.08 | 638.38 |
| Balance sheet total (liabilities) | 661.12 | 561.95 | 669.81 | 981.19 | 968.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.