Svenstrup Maskinservice ApS — Credit Rating and Financial Key Figures
CVR number: 41367806
Sdr Svenstrupvej 9, Svenstrup 7830 Vinderup
Svenstrup.Maskinservice@gmail.com
tel: 61348987
svenstrupmaskinservice.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 943.09 | - 191.79 | 624.19 | 891.68 |
| Employee benefit expenses | -1 331.32 | - 270.91 | - 378.73 | - 893.65 |
| Other operating expenses | -24.67 | -74.26 | - 324.77 | |
| Total depreciation | - 119.36 | - 582.17 | -23.99 | -3.60 |
| EBIT | 467.74 | -1 044.88 | 147.22 | - 330.34 |
| Other financial income | 0.10 | |||
| Other financial expenses | -26.90 | -21.61 | -20.18 | -50.44 |
| Pre-tax profit | 440.84 | -1 066.48 | 127.04 | - 380.69 |
| Income taxes | -98.52 | 140.06 | 66.52 | 83.14 |
| Net earnings | 342.32 | - 926.43 | 193.56 | - 297.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Goodwill | 540.00 | |||
| Intangible assets total | 540.00 | |||
| Land and waters | 129.86 | 126.26 | 122.66 | 119.06 |
| Machinery and equipment | 70.16 | 31.59 | 229.12 | |
| Tangible assets total | 200.02 | 157.85 | 351.78 | 119.06 |
| Investments total | - 258.22 | |||
| Long term receivables total | ||||
| Raw materials and consumables | 900.00 | 900.00 | 900.00 | 1 090.00 |
| Finished products/goods | 258.22 | |||
| Inventories total | 900.00 | 900.00 | 900.00 | 1 348.22 |
| Current trade debtors | 200.04 | 9.70 | 188.26 | 211.94 |
| Prepayments and accrued income | 182.91 | 132.07 | 95.35 | 137.32 |
| Current other receivables | 21.34 | 56.22 | ||
| Current deferred tax assets | 88.52 | 171.66 | ||
| Short term receivables total | 382.95 | 163.11 | 372.13 | 577.13 |
| Cash and bank deposits | 524.01 | 53.16 | 16.26 | 20.77 |
| Cash and cash equivalents | 524.01 | 53.16 | 16.26 | 20.77 |
| Non-current assets for sale | 258.22 | |||
| Balance sheet total (assets) | 2 546.98 | 1 274.12 | 1 640.17 | 2 065.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 113.00 | |||
| Retained earnings | 1 130.69 | 1 473.01 | 546.58 | 740.15 |
| Profit of the financial year | 342.32 | - 926.43 | 193.56 | - 297.55 |
| Shareholders equity total | 1 786.01 | 746.58 | 940.14 | 642.60 |
| Provisions | 140.06 | |||
| Non-current liabilities total | ||||
| Current loans from credit institutions | 131.17 | 254.96 | 673.89 | |
| Current trade creditors | 111.94 | 180.33 | 132.26 | 331.79 |
| Current owed to participating | 0.03 | 199.65 | 313.28 | |
| Short-term deferred tax liabilities | 90.46 | |||
| Other non-interest bearing current liabilities | 418.51 | 216.01 | 113.15 | 103.62 |
| Current liabilities total | 620.92 | 527.54 | 700.03 | 1 422.59 |
| Balance sheet total (liabilities) | 2 546.98 | 1 274.12 | 1 640.17 | 2 065.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.