Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M & S Selskab ApS — Credit Rating and Financial Key Figures
CVR number: 17493302
Torvegade 1, 4990 Sakskøbing
tel: 54707416
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 358.00 | 2 203.00 | 2 531.00 | 1 317.00 | 1 904.51 |
| Employee benefit expenses | -1 440.00 | -1 562.00 | -1 458.00 | -1 567.00 | -1 646.17 |
| Other operating expenses | -42.00 | -41.00 | -48.00 | -16.00 | -34.52 |
| Total depreciation | -12.00 | -8.00 | -8.00 | -4.00 | -25.13 |
| EBIT | 864.00 | 592.00 | 1 017.00 | - 262.00 | 198.69 |
| Other financial income | 40.00 | 50.00 | 60.00 | ||
| Other financial expenses | -6.00 | -9.00 | -2.00 | -1.00 | -0.02 |
| Income from other inv. held as non-curr. assets | 750.00 | ||||
| Net income from associates (fin.) | - 308.00 | - 332.00 | - 615.00 | - 437.94 | |
| Pre-tax profit | 858.00 | 275.00 | 723.00 | -78.00 | - 179.27 |
| Income taxes | - 183.00 | - 126.00 | - 224.00 | - 106.00 | -63.41 |
| Net earnings | 675.00 | 149.00 | 499.00 | - 184.00 | - 242.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 199.00 | 3 195.00 | 3 190.00 | 3 500.00 | 3 511.58 |
| Buildings | 50.00 | 47.00 | 42.00 | 45.00 | 41.38 |
| Tangible assets total | 3 249.00 | 3 242.00 | 3 232.00 | 3 545.00 | 3 552.96 |
| Investments total | 32.00 | 32.00 | 32.00 | 32.00 | 31.50 |
| Non-curr. owed by group member comp. | 225.00 | 800.00 | 1 270.00 | 1 750.00 | 2 328.57 |
| Long term receivables total | 225.00 | 800.00 | 1 270.00 | 1 750.00 | 2 328.57 |
| Finished products/goods | 390.00 | 390.00 | 375.00 | 495.00 | 845.00 |
| Inventories total | 390.00 | 390.00 | 375.00 | 495.00 | 845.00 |
| Current trade debtors | 1 468.00 | 1 471.00 | 1 620.00 | 644.00 | 122.76 |
| Current other receivables | 47.00 | 46.00 | 92.00 | 84.39 | |
| Current deferred tax assets | 31.00 | ||||
| Short term receivables total | 1 515.00 | 1 471.00 | 1 666.00 | 767.00 | 207.15 |
| Cash and bank deposits | 894.00 | 805.00 | 642.00 | 4 015.00 | 609.13 |
| Cash and cash equivalents | 894.00 | 805.00 | 642.00 | 4 015.00 | 609.13 |
| Balance sheet total (assets) | 6 305.00 | 6 740.00 | 7 217.00 | 10 604.00 | 7 574.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 113.00 | 114.00 | 122.00 | 135.00 | |
| Other reserves | - 122.00 | -75.00 | |||
| Retained earnings | 4 509.00 | 5 069.00 | 5 100.00 | 5 477.00 | 5 157.53 |
| Profit of the financial year | 675.00 | 149.00 | 499.00 | - 184.00 | - 242.68 |
| Shareholders equity total | 5 497.00 | 5 532.00 | 5 799.00 | 5 493.00 | 5 174.85 |
| Provisions | 268.00 | 600.00 | 1 215.00 | 1 653.33 | |
| Non-current other liabilities | 41.00 | -47.00 | 77.50 | ||
| Non-current deferred tax liabilities | 88.00 | ||||
| Non-current liabilities total | 41.00 | 41.00 | 77.50 | ||
| Current loans from credit institutions | 3 300.00 | ||||
| Current trade creditors | 94.00 | 110.00 | 86.00 | 137.00 | 124.95 |
| Current owed to participating | 1.00 | 160.00 | 30.00 | ||
| Short-term deferred tax liabilities | 135.00 | 96.00 | 151.00 | 94.00 | 68.83 |
| Other non-interest bearing current liabilities | 537.00 | 533.00 | 551.00 | 365.00 | 474.87 |
| Current liabilities total | 767.00 | 899.00 | 818.00 | 3 896.00 | 668.64 |
| Balance sheet total (liabilities) | 6 305.00 | 6 740.00 | 7 217.00 | 10 604.00 | 7 574.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.