Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
B&W INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 27525644
Industrivej 6, 6830 Nørre Nebel
wulff@blaabjergweb.dk
tel: 20289509
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 236.98 | ||||
| Other operating income | 196.95 | ||||
| External services | -19.11 | ||||
| Gross profit | 414.81 | 177.76 | 248.52 | 218.33 | 85.83 |
| Other operating expenses | -35.24 | ||||
| Total depreciation | -49.53 | -56.88 | -56.88 | -68.49 | -59.19 |
| EBIT | 330.04 | 120.88 | 191.65 | 149.84 | 26.64 |
| Other financial income | 7.74 | 1.85 | 0.05 | 0.21 | 0.47 |
| Other financial expenses | -22.03 | -17.94 | -9.56 | -2.35 | |
| Net income from associates (fin.) | 728.29 | 107.58 | 876.15 | 335.11 | |
| Pre-tax profit | 315.74 | 833.08 | 289.72 | 1 023.85 | 362.21 |
| Income taxes | -17.40 | -23.04 | -40.10 | -34.34 | -10.23 |
| Net earnings | 298.34 | 810.04 | 249.62 | 989.51 | 351.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 590.93 | 2 554.05 | 2 992.18 | 3 084.25 | 3 035.06 |
| Machinery and equipment | 70.00 | 50.00 | 30.00 | 10.00 | |
| Tangible assets total | 2 660.93 | 2 604.05 | 3 022.18 | 3 094.25 | 3 035.06 |
| Holdings in group member companies | 2 286.81 | 2 765.10 | 2 072.68 | 2 848.83 | 2 383.95 |
| Investments total | 2 286.81 | 2 765.10 | 2 072.68 | 2 848.83 | 2 383.95 |
| Long term receivables total | |||||
| Finished products/goods | 40.00 | ||||
| Inventories total | 40.00 | ||||
| Current amounts owed by group member comp. | 489.44 | 96.02 | 651.21 | 183.33 | 945.88 |
| Current other receivables | 14.87 | ||||
| Current deferred tax assets | 129.11 | 303.63 | 182.12 | 262.55 | 114.46 |
| Short term receivables total | 618.55 | 414.52 | 833.33 | 445.88 | 1 060.35 |
| Cash and bank deposits | 14.04 | 368.25 | 420.44 | ||
| Cash and cash equivalents | 14.04 | 368.25 | 420.44 | ||
| Balance sheet total (assets) | 5 566.29 | 5 797.72 | 5 928.19 | 6 757.21 | 6 939.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 362.10 | 445.83 | |||
| Retained earnings | 3 774.27 | 3 653.31 | 4 766.55 | 4 509.34 | 5 877.18 |
| Profit of the financial year | 298.34 | 810.04 | 249.62 | 989.51 | 351.99 |
| Shareholders equity total | 4 329.11 | 5 082.65 | 5 275.07 | 6 205.68 | 6 496.67 |
| Provisions | 7.67 | 8.75 | 12.36 | 14.06 | 17.38 |
| Non-current deferred tax liabilities | 55.47 | 204.26 | 200.57 | ||
| Non-current liabilities total | 55.47 | 204.26 | 200.57 | ||
| Current loans from credit institutions | 1 064.50 | 206.68 | |||
| Advances received | 15.00 | ||||
| Current trade creditors | 39.41 | 20.25 | 20.25 | 20.25 | |
| Current owed to participating | 40.37 | 388.06 | 129.81 | 174.81 | 214.25 |
| Short-term deferred tax liabilities | 263.46 | 73.11 | |||
| Other non-interest bearing current liabilities | 69.17 | 74.58 | 83.46 | 78.95 | 103.14 |
| Current liabilities total | 1 174.04 | 502.05 | 440.20 | 537.47 | 425.74 |
| Balance sheet total (liabilities) | 5 566.29 | 5 797.72 | 5 928.19 | 6 757.21 | 6 939.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.