Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Cognitio ApS — Credit Rating and Financial Key Figures
CVR number: 33748280
Slotsgade 52, 4800 Nykøbing F
rene@cognitio.dk
tel: 23249259
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 894.49 | 2 093.42 | 2 517.86 | 2 230.12 | 3 008.80 |
| Employee benefit expenses | -1 304.01 | -1 895.33 | -1 764.66 | -1 943.61 | -2 440.01 |
| Other operating expenses | -3.78 | -20.72 | -41.90 | ||
| Total depreciation | -7.64 | -42.36 | -57.83 | -74.27 | -86.16 |
| EBIT | 582.83 | 155.73 | 691.59 | 191.50 | 440.73 |
| Other financial income | 0.17 | 2.10 | 0.47 | ||
| Other financial expenses | -3.93 | -38.41 | -26.75 | -35.06 | -20.98 |
| Pre-tax profit | 578.91 | 117.33 | 665.00 | 158.55 | 420.22 |
| Income taxes | - 127.64 | -31.25 | - 148.62 | -39.73 | -94.90 |
| Net earnings | 451.26 | 86.08 | 516.38 | 118.82 | 325.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 630.55 | 672.64 | 661.81 | 650.97 | 640.13 |
| Machinery and equipment | 43.30 | 171.78 | 392.90 | 345.44 | 261.72 |
| Tangible assets total | 673.85 | 844.42 | 1 054.71 | 996.41 | 901.85 |
| Other non-current investments | -0.00 | -0.00 | -0.00 | ||
| Investments total | 48.28 | 65.48 | 65.48 | 39.96 | 39.96 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 321.63 | ||||
| Current other receivables | 5.54 | 2.00 | |||
| Current deferred tax assets | 12.72 | ||||
| Short term receivables total | 5.54 | 12.72 | 2.00 | 321.63 | |
| Cash and bank deposits | 182.98 | 297.45 | 644.90 | 634.20 | 619.53 |
| Cash and cash equivalents | 182.98 | 297.45 | 644.90 | 634.20 | 619.53 |
| Balance sheet total (assets) | 910.66 | 1 220.07 | 1 765.08 | 1 672.57 | 1 882.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 64.47 | 456.84 | 481.92 | 930.80 | 970.22 |
| Profit of the financial year | 451.26 | 86.08 | 516.38 | 118.82 | 325.32 |
| Shareholders equity total | 710.14 | 681.82 | 1 139.30 | 1 197.12 | 1 454.94 |
| Provisions | 1.12 | 5.09 | 17.05 | 17.90 | 8.48 |
| Non-current loans from credit institutions | 361.46 | 331.32 | 256.83 | 181.88 | |
| Non-current liabilities total | 361.46 | 331.32 | 256.83 | 181.88 | |
| Current loans from credit institutions | 33.00 | 33.00 | 50.00 | 60.00 | |
| Advances received | 45.08 | ||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 19.83 | 24.35 |
| Current owed to participating | 8.35 | 14.32 | 5.42 | ||
| Short-term deferred tax liabilities | 96.52 | 108.66 | 10.82 | 56.32 | |
| Other non-interest bearing current liabilities | 87.88 | 123.70 | 112.40 | 60.67 | 91.58 |
| Current liabilities total | 199.40 | 171.70 | 277.41 | 200.72 | 237.66 |
| Balance sheet total (liabilities) | 910.66 | 1 220.06 | 1 765.08 | 1 672.57 | 1 882.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.