Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BELMAFLEX A/S — Credit Rating and Financial Key Figures
CVR number: 25645316
Fyrrevænget 5, 3520 Farum
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 940.46 | 1 121.63 | 1 283.47 | 1 423.06 | 1 184.16 |
| Employee benefit expenses | -1 194.80 | -1 303.98 | -1 322.61 | -1 643.00 | -1 593.07 |
| EBIT | - 254.34 | - 182.36 | -39.14 | - 219.94 | - 408.91 |
| Other financial income | 197.14 | 98.77 | 41.42 | 31.27 | 17.60 |
| Other financial expenses | - 351.94 | -57.57 | -94.16 | -83.93 | -88.48 |
| Net income from associates (fin.) | 1 853.01 | 8 026.12 | 10 547.32 | 13 282.06 | 9 772.43 |
| Pre-tax profit | 1 443.86 | 7 884.95 | 10 455.44 | 13 009.46 | 9 292.64 |
| Income taxes | 90.00 | 31.00 | 20.00 | 59.00 | 104.85 |
| Net earnings | 1 533.86 | 7 915.95 | 10 475.44 | 13 068.46 | 9 397.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 17 825.78 | 25 394.06 | 30 564.90 | 38 770.01 | 37 505.26 |
| Investments total | 17 825.78 | 25 394.06 | 30 564.90 | 38 770.01 | 37 505.26 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 197.36 | 398.25 | 929.70 | 1 298.27 | 1 639.38 |
| Current amounts owed by group member comp. | 3 233.96 | 3 194.86 | |||
| Current other receivables | 29.84 | ||||
| Current deferred tax assets | 114.00 | 31.00 | 20.00 | 59.00 | 163.85 |
| Short term receivables total | 3 545.32 | 3 653.95 | 949.70 | 1 357.27 | 1 803.22 |
| Cash and bank deposits | 111.88 | 90.94 | 0.17 | 943.88 | 524.39 |
| Cash and cash equivalents | 111.88 | 90.94 | 0.17 | 943.88 | 524.39 |
| Balance sheet total (assets) | 21 482.98 | 29 138.95 | 31 514.78 | 41 071.15 | 39 832.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Shares repurchased | 7 000.00 | 6 000.00 | 13 600.00 | 9 000.00 | |
| Other reserves | 5 514.10 | 13 082.39 | 18 235.23 | 13 220.16 | 25 193.59 |
| Retained earnings | 10 779.12 | -2 713.13 | -7 428.49 | -4 187.67 | -8 987.51 |
| Profit of the financial year | 1 533.86 | 7 915.95 | 10 475.44 | 13 068.46 | 9 397.49 |
| Shareholders equity total | 20 827.08 | 28 285.21 | 30 282.18 | 38 700.94 | 37 603.56 |
| Non-current deferred tax liabilities | 101.39 | 101.39 | |||
| Non-current liabilities total | 101.39 | 101.39 | |||
| Current loans from credit institutions | 12.44 | 9.73 | 91.88 | 6.45 | 151.22 |
| Current trade creditors | 460.77 | 732.57 | 1 751.63 | 1 335.03 | |
| Current owed to group member | 166.74 | 208.77 | 412.47 | ||
| Other non-interest bearing current liabilities | 542.06 | 281.85 | 241.41 | 403.36 | 330.60 |
| Current liabilities total | 554.51 | 752.35 | 1 232.60 | 2 370.21 | 2 229.31 |
| Balance sheet total (liabilities) | 21 482.98 | 29 138.95 | 31 514.78 | 41 071.15 | 39 832.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.