FWP IP ApS — Credit Rating and Financial Key Figures
CVR number: 38758357
Strandvejen 125, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 66.57 | 63.45 | 60.82 | - 228.13 | -27.99 |
| Total depreciation | -4.47 | -4.47 | -4.47 | - 311.49 | |
| EBIT | 62.11 | 58.98 | 56.36 | 83.36 | -27.99 |
| Other financial income | 2.71 | 2.67 | |||
| Other financial expenses | -3.71 | -5.45 | -6.80 | -3.45 | -2.74 |
| Pre-tax profit | 58.40 | 53.53 | 49.56 | 82.63 | -28.05 |
| Income taxes | -12.91 | -11.78 | -10.90 | -18.18 | |
| Net earnings | 45.48 | 41.76 | 38.65 | 64.45 | -28.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 40.21 | 35.74 | 31.27 | ||
| Intangible assets total | 40.21 | 35.74 | 31.27 | ||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.19 | 0.30 | 0.30 | ||
| Short term receivables total | 0.19 | 0.30 | 0.30 | ||
| Cash and bank deposits | 567.24 | 609.41 | 663.83 | 738.60 | 676.47 |
| Cash and cash equivalents | 567.24 | 609.41 | 663.83 | 738.60 | 676.47 |
| Balance sheet total (assets) | 607.45 | 645.34 | 695.40 | 738.90 | 676.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 411.42 | 456.90 | 498.66 | 537.31 | 601.75 |
| Profit of the financial year | 45.48 | 41.76 | 38.65 | 64.45 | -28.05 |
| Shareholders equity total | 506.90 | 548.66 | 587.31 | 651.75 | 623.70 |
| Provisions | 3.58 | 4.35 | 5.13 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 36.00 | 36.00 | 36.50 | 30.00 | 25.00 |
| Current owed to group member | 24.66 | 37.10 | 48.11 | 25.62 | 19.54 |
| Short-term deferred tax liabilities | 12.44 | 11.00 | 10.13 | 23.30 | |
| Other non-interest bearing current liabilities | 23.87 | 8.22 | 8.22 | 8.22 | 8.22 |
| Current liabilities total | 96.97 | 92.33 | 102.97 | 87.14 | 52.77 |
| Balance sheet total (liabilities) | 607.45 | 645.34 | 695.40 | 738.90 | 676.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.