Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
POUL LARSEN A/S — Credit Rating and Financial Key Figures
CVR number: 89442028
Gammel Gugvej 59-63, 9000 Aalborg
tel: 98114104
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 915.18 | 3 623.07 | 3 535.86 | 4 076.39 | 3 688.19 |
| Employee benefit expenses | -3 340.30 | -2 520.32 | -2 968.59 | -3 242.46 | -3 442.00 |
| Other operating expenses | -4.80 | ||||
| Total depreciation | -30.84 | -12.19 | -13.10 | -6.87 | -6.87 |
| EBIT | - 455.96 | 1 090.56 | 554.18 | 822.27 | 239.32 |
| Other financial income | 387.09 | 150.98 | 176.35 | 214.26 | 185.43 |
| Other financial expenses | - 197.17 | - 236.13 | - 368.53 | - 469.47 | - 345.17 |
| Pre-tax profit | - 266.05 | 1 005.41 | 362.00 | 567.06 | 79.58 |
| Income taxes | 57.56 | - 234.70 | -82.81 | - 125.92 | -18.29 |
| Net earnings | - 208.49 | 770.71 | 279.19 | 441.14 | 61.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 34.43 | 22.24 | 30.14 | 18.47 | 11.61 |
| Tangible assets total | 34.43 | 22.24 | 30.14 | 18.47 | 11.61 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 4 630.03 | 3 871.30 | 4 500.55 | 3 505.16 | 4 524.93 |
| Advance payments | 22.23 | 276.00 | |||
| Inventories total | 4 652.26 | 4 147.30 | 4 500.55 | 3 505.16 | 4 524.93 |
| Current trade debtors | 2 775.49 | 3 276.22 | 4 544.42 | 4 557.55 | 3 384.95 |
| Current amounts owed by group member comp. | 2 993.61 | 3 222.65 | 2 055.62 | 2 062.51 | 2 835.39 |
| Prepayments and accrued income | 34.16 | 10.75 | 10.26 | ||
| Current other receivables | 249.09 | 268.09 | 42.01 | 4.22 | |
| Current deferred tax assets | 87.77 | 3.73 | 3.30 | 3.38 | |
| Short term receivables total | 6 140.12 | 6 781.44 | 6 655.61 | 6 627.67 | 6 220.34 |
| Cash and bank deposits | 23.66 | 107.80 | 111.93 | 19.37 | 22.14 |
| Cash and cash equivalents | 23.66 | 107.80 | 111.93 | 19.37 | 22.14 |
| Balance sheet total (assets) | 10 850.48 | 11 058.78 | 11 298.23 | 10 170.67 | 10 779.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 499.84 | 1 291.35 | 2 062.05 | 2 341.24 | 2 782.38 |
| Profit of the financial year | - 208.49 | 770.71 | 279.19 | 441.14 | 61.29 |
| Shareholders equity total | 1 791.35 | 2 562.05 | 2 841.24 | 3 282.38 | 3 343.67 |
| Provisions | 2.55 | ||||
| Non-current other liabilities | 236.55 | ||||
| Non-current liabilities total | 236.55 | ||||
| Current loans from credit institutions | 5 017.72 | 6 064.17 | 5 811.09 | 4 966.59 | 5 407.50 |
| Advances received | 573.86 | 385.01 | 225.91 | 30.19 | 69.37 |
| Current trade creditors | 1 209.94 | 513.27 | 959.75 | 455.13 | 423.41 |
| Short-term deferred tax liabilities | 177.40 | 82.38 | 126.00 | 12.35 | |
| Other non-interest bearing current liabilities | 2 021.06 | 1 356.88 | 1 377.86 | 1 310.38 | 1 520.15 |
| Current liabilities total | 8 822.58 | 8 496.73 | 8 456.99 | 6 888.28 | 7 432.78 |
| Balance sheet total (liabilities) | 10 850.48 | 11 058.78 | 11 298.23 | 10 170.67 | 10 779.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.