Wayfare.ai ApS — Credit Rating and Financial Key Figures
CVR number: 43332090
Gammel Kongevej 11, 1610 København V
https://wayfare.ai/
Income statement (kDKK)
2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 674.00 | 3 520.95 |
| Employee benefit expenses | -1 012.83 | -4 635.91 |
| EBIT | - 338.83 | -1 114.97 |
| Other financial expenses | -3.19 | |
| Pre-tax profit | - 342.03 | -1 114.97 |
| Income taxes | 74.91 | 258.18 |
| Net earnings | - 267.12 | - 856.79 |
Assets (kDKK)
2022 | 2023 | |
|---|---|---|
| Development expenditure | 1 094.23 | 5 298.11 |
| Intangible assets total | 1 094.23 | 5 298.11 |
| Tangible assets total | ||
| Other receivables | 99.96 | 66.15 |
| Investments total | 99.96 | 66.15 |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 386.25 | |
| Current other receivables | 97.15 | 273.00 |
| Current deferred tax assets | 74.91 | 333.09 |
| Short term receivables total | 172.05 | 992.33 |
| Cash and bank deposits | 8 062.32 | 3 092.54 |
| Cash and cash equivalents | 8 062.32 | 3 092.54 |
| Balance sheet total (assets) | 9 428.57 | 9 449.14 |
Equity and liabilities (kDKK)
2022 | 2023 | |
|---|---|---|
| Share capital | 50.30 | 50.30 |
| Other reserves | 853.50 | 4 132.53 |
| Retained earnings | 8 140.11 | 4 593.96 |
| Profit of the financial year | - 267.12 | - 856.79 |
| Shareholders equity total | 8 776.78 | 7 919.99 |
| Non-current liabilities total | ||
| Current trade creditors | 202.85 | |
| Other non-interest bearing current liabilities | 651.79 | 1 326.29 |
| Current liabilities total | 651.79 | 1 529.14 |
| Balance sheet total (liabilities) | 9 428.57 | 9 449.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.