Serop Byg ApS — Credit Rating and Financial Key Figures
CVR number: 41208236
Militærsvinget 1, 4700 Næstved
Seropbyg@hotmail.com
tel: 22362236
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 15 190.53 | |||
| Manufacturing for enterprise's own use | 400.00 | |||
| Costs of manufacturing | -5 439.13 | |||
| Rents | - 203.12 | |||
| Gross profit | 356.98 | 3 887.19 | 6 341.15 | 7 729.47 |
| Costs of management | -2 218.82 | |||
| Wages and salaries | -4 165.93 | -5 760.28 | -8 217.67 | |
| Social security expenses | - 665.22 | - 427.84 | - 927.36 | |
| Employee benefit expenses | - 630.06 | |||
| Total depreciation | -1.94 | -7.74 | -19.49 | |
| EBIT | - 273.08 | - 945.89 | 145.28 | -1 435.05 |
| Other financial income | 0.64 | 1.15 | 0.07 | 3.26 |
| Other financial expenses | -0.54 | -19.49 | -70.64 | - 135.73 |
| Pre-tax profit | - 272.97 | - 964.24 | 74.71 | -1 567.51 |
| Income taxes | 57.39 | 209.68 | -37.67 | 314.30 |
| Net earnings | - 215.58 | - 754.56 | 37.04 | -1 253.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 36.77 | 29.03 | 68.29 | |
| Tangible assets total | 36.77 | 29.03 | 68.29 | |
| Investments total | 34.05 | 24.00 | 24.00 | |
| Long term receivables total | ||||
| Raw materials and consumables | 100.00 | |||
| Inventories total | 100.00 | |||
| Current trade debtors | 334.50 | 425.07 | 253.70 | 1 297.84 |
| Prepayments and accrued income | 17.24 | 48.15 | ||
| Current other receivables | 305.58 | 257.19 | 325.60 | 714.52 |
| Current deferred tax assets | 57.39 | 267.07 | 229.40 | 543.70 |
| Short term receivables total | 714.71 | 949.32 | 856.84 | 2 556.06 |
| Cash and bank deposits | 0.68 | 23.29 | 105.26 | 135.54 |
| Cash and cash equivalents | 0.68 | 23.29 | 105.26 | 135.54 |
| Balance sheet total (assets) | 715.38 | 1 043.43 | 1 015.13 | 2 883.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 215.58 | - 970.14 | - 933.10 | |
| Profit of the financial year | - 215.58 | - 754.56 | 37.04 | -1 253.21 |
| Shareholders equity total | - 175.58 | - 930.14 | - 893.10 | -2 146.31 |
| Non-current liabilities total | ||||
| Current trade creditors | 300.04 | 704.20 | 461.10 | 721.85 |
| Other non-interest bearing current liabilities | 590.93 | 1 269.38 | 1 447.13 | 4 308.35 |
| Current liabilities total | 890.97 | 1 973.57 | 1 908.23 | 5 030.19 |
| Balance sheet total (liabilities) | 715.38 | 1 043.43 | 1 015.13 | 2 883.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.