LAS ApS — Credit Rating and Financial Key Figures
CVR number: 10061261
Kragelundvænget 125, 7080 Børkop
privatlas@gmail.com
tel: 53808570
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -6.47 | -5.25 | -5.60 | ||
| Gross profit | -6.47 | -5.25 | -5.60 | -6.88 | -13.48 |
| EBIT | -6.47 | -5.25 | -5.60 | -6.88 | -13.48 |
| Other financial expenses | -0.24 | -0.79 | -0.40 | -0.23 | -4.16 |
| Income from other inv. held as non-curr. assets | 202.28 | 78.55 | 251.33 | - 177.87 | 230.05 |
| Pre-tax profit | 195.56 | 72.50 | 245.33 | - 184.98 | 212.41 |
| Income taxes | -43.07 | -16.15 | -54.03 | -7.00 | |
| Net earnings | 152.49 | 56.36 | 191.30 | - 184.98 | 205.41 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 202.56 | 1 390.56 | |||
| Long term receivables total | 1 202.56 | 1 390.56 | |||
| Inventories total | |||||
| Current deferred tax assets | 12.25 | ||||
| Short term receivables total | 12.25 | ||||
| Other current investments | 1 233.50 | 1 262.62 | 1 488.13 | ||
| Cash and bank deposits | 13.37 | 0.36 | 0.56 | 0.12 | 18.98 |
| Cash and cash equivalents | 1 246.87 | 1 262.97 | 1 488.70 | 0.12 | 18.98 |
| Balance sheet total (assets) | 1 246.87 | 1 262.97 | 1 488.70 | 1 202.67 | 1 421.79 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 270.50 | ||||
| Shares repurchased | -55.30 | -56.50 | 57.20 | 58.90 | |
| Other reserves | -57.20 | ||||
| Retained earnings | 897.50 | 994.69 | 937.35 | 1 069.75 | 614.27 |
| Profit of the financial year | 152.49 | 56.36 | 191.30 | - 184.98 | 205.41 |
| Shareholders equity total | 1 119.69 | 1 119.54 | 1 253.65 | 1 068.67 | 1 215.18 |
| Non-current liabilities total | |||||
| Current owed to participating | 194.11 | ||||
| Short-term deferred tax liabilities | 12.93 | 5.41 | 54.12 | 28.42 | |
| Other non-interest bearing current liabilities | 114.25 | 138.02 | 180.94 | 105.59 | 12.50 |
| Current liabilities total | 127.19 | 143.43 | 235.05 | 134.01 | 206.61 |
| Balance sheet total (liabilities) | 1 246.87 | 1 262.97 | 1 488.70 | 1 202.67 | 1 421.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.