Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SMEKO ApS — Credit Rating and Financial Key Figures
CVR number: 31598761
Vejstruprød Landevej 8, 6093 Sjølund
mail@smeko.dk
tel: 20427999
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 811.44 | 2 039.72 | 2 618.27 | 1 621.85 | 1 483.53 |
| Employee benefit expenses | -1 952.54 | -1 845.76 | -2 349.44 | -1 563.41 | -1 047.26 |
| Total depreciation | - 118.38 | -88.39 | -70.99 | -18.34 | -9.70 |
| EBIT | - 259.48 | 105.58 | 197.85 | 40.10 | 426.57 |
| Other financial income | 1.54 | ||||
| Other financial expenses | - 117.61 | -57.43 | - 121.96 | - 105.73 | -60.17 |
| Pre-tax profit | - 377.09 | 48.14 | 75.88 | -65.63 | 367.94 |
| Income taxes | 0.01 | 0.01 | 0.01 | ||
| Net earnings | - 377.08 | 48.15 | 75.89 | -65.63 | 367.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 513.15 | 424.76 | 353.77 | 137.64 | 122.00 |
| Tangible assets total | 513.15 | 424.76 | 353.77 | 137.64 | 122.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 93.13 | 105.60 | 94.09 | 78.90 | 41.75 |
| Inventories total | 93.13 | 105.60 | 94.09 | 78.90 | 41.75 |
| Current trade debtors | 383.58 | 398.79 | 615.06 | 120.23 | 808.13 |
| Current other receivables | 1 029.63 | 1 003.78 | 912.05 | 864.92 | 784.56 |
| Current deferred tax assets | 11.01 | 6.01 | 2.01 | ||
| Short term receivables total | 1 424.22 | 1 408.59 | 1 529.13 | 985.15 | 1 592.69 |
| Cash and bank deposits | 5.22 | 4.15 | 1.97 | 2.89 | 7.01 |
| Cash and cash equivalents | 5.22 | 4.15 | 1.97 | 2.89 | 7.01 |
| Balance sheet total (assets) | 2 035.72 | 1 943.10 | 1 978.96 | 1 204.57 | 1 763.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 |
| Retained earnings | -33.01 | - 410.09 | - 361.94 | - 286.05 | - 351.68 |
| Profit of the financial year | - 377.08 | 48.15 | 75.89 | -65.63 | 367.94 |
| Shareholders equity total | - 281.34 | - 233.19 | - 157.30 | - 222.93 | 145.01 |
| Non-current loans from credit institutions | 242.40 | 74.44 | 55.43 | ||
| Non-current deferred tax liabilities | 107.26 | ||||
| Non-current liabilities total | 349.66 | 74.44 | 55.43 | ||
| Current loans from credit institutions | 424.47 | 438.43 | 210.10 | 106.75 | 323.12 |
| Current trade creditors | 575.24 | 689.28 | 697.08 | 394.04 | 590.78 |
| Current owed to participating | 2.23 | 422.68 | 277.37 | 319.28 | 219.52 |
| Other non-interest bearing current liabilities | 965.46 | 551.46 | 896.27 | 607.42 | 485.01 |
| Current liabilities total | 1 967.40 | 2 101.85 | 2 080.82 | 1 427.50 | 1 618.44 |
| Balance sheet total (liabilities) | 2 035.72 | 1 943.10 | 1 978.96 | 1 204.57 | 1 763.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.