TH. UDENGAARDS METALSTØBERI A/S — Credit Rating and Financial Key Figures
CVR number: 51686519
Blæsbjergvej 44, 8722 Hedensted
ug@ugmetal.dk
tel: 75891622
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 12 254.67 | 13 792.19 | 13 138.47 | 10 028.77 | 10 774.88 |
Employee benefit expenses | -9 163.89 | -9 433.30 | -9 563.04 | -8 446.61 | -8 680.55 |
Other operating expenses | - 204.84 | ||||
Total depreciation | - 449.61 | - 487.66 | - 560.35 | - 606.04 | - 591.83 |
EBIT | 2 641.17 | 3 871.24 | 2 810.24 | 976.13 | 1 502.50 |
Other financial income | 0.14 | 14.94 | 38.75 | ||
Other financial expenses | -82.95 | -76.98 | - 110.19 | - 105.72 | -99.20 |
Pre-tax profit | 2 558.22 | 3 794.40 | 2 700.05 | 885.36 | 1 442.06 |
Income taxes | - 562.99 | - 832.15 | - 586.34 | - 189.42 | - 312.82 |
Net earnings | 1 995.23 | 2 962.25 | 2 113.71 | 695.94 | 1 129.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 9 206.71 | 8 889.26 | 8 574.05 | 8 260.31 | 7 946.57 |
Machinery and equipment | 323.06 | 632.42 | 1 048.98 | 769.23 | 532.63 |
Tangible assets total | 9 529.77 | 9 521.68 | 9 623.03 | 9 029.54 | 8 479.21 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 1 728.54 | 2 049.81 | 1 934.41 | 1 627.15 | 1 421.58 |
Advance payments | 20.62 | ||||
Inventories total | 1 728.54 | 2 049.81 | 1 934.41 | 1 627.15 | 1 442.20 |
Current trade debtors | 1 892.79 | 2 903.15 | 2 781.61 | 2 768.15 | 2 017.98 |
Current other receivables | 99.58 | 115.34 | 125.34 | 28.12 | |
Short term receivables total | 1 892.79 | 3 002.74 | 2 896.95 | 2 893.49 | 2 046.10 |
Cash and bank deposits | 5 035.70 | 3 439.46 | 4 192.52 | 2 066.22 | 3 499.54 |
Cash and cash equivalents | 5 035.70 | 3 439.46 | 4 192.52 | 2 066.22 | 3 499.54 |
Balance sheet total (assets) | 18 186.80 | 18 013.69 | 18 646.90 | 15 616.40 | 15 467.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 625.00 | 625.00 | 625.00 | 625.00 | 625.00 |
Shares repurchased | 3 000.00 | 3 000.00 | 2 100.00 | 600.00 | 1 400.00 |
Retained earnings | 6 791.82 | 5 787.05 | 6 649.30 | 8 163.01 | 7 458.95 |
Profit of the financial year | 1 995.23 | 2 962.25 | 2 113.71 | 695.94 | 1 129.24 |
Shareholders equity total | 12 412.05 | 12 374.30 | 11 488.01 | 10 083.95 | 10 613.19 |
Provisions | 1 777.59 | 1 726.77 | 1 683.42 | 1 611.92 | 1 531.56 |
Non-current other liabilities | 770.47 | ||||
Non-current deferred tax liabilities | 789.25 | 464.85 | 475.15 | ||
Non-current liabilities total | 770.47 | 789.25 | 464.85 | 475.15 | |
Current loans from credit institutions | 162.99 | 3.58 | |||
Current trade creditors | 778.29 | 1 302.52 | 1 469.96 | 1 273.41 | 911.66 |
Current owed to group member | 533.36 | 124.88 | 1 867.29 | 1 186.63 | 1 084.95 |
Short-term deferred tax liabilities | 623.37 | 882.97 | 629.68 | 260.92 | 393.18 |
Other non-interest bearing current liabilities | 1 899.15 | 831.78 | 678.98 | 710.11 | 453.77 |
Accruals and deferred income | 40.30 | 24.60 | |||
Current liabilities total | 3 997.16 | 3 142.15 | 4 686.22 | 3 455.67 | 2 847.14 |
Balance sheet total (liabilities) | 18 186.80 | 18 013.69 | 18 646.90 | 15 616.40 | 15 467.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.