Bang Hansen Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 40083979
Hermesvej 4, Frøslev 6330 Padborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 399.00 | 352.00 | 375.83 | 389.03 | 398.56 |
| Total depreciation | -74.00 | -74.00 | -74.35 | -88.34 | -88.34 |
| EBIT | 325.00 | 278.00 | 301.47 | 300.69 | 310.22 |
| Other financial income | 7.93 | 11.33 | |||
| Other financial expenses | -89.00 | -82.00 | -56.13 | -57.81 | -54.74 |
| Pre-tax profit | 236.00 | 196.00 | 245.35 | 250.81 | 266.81 |
| Income taxes | -52.00 | -43.00 | -53.98 | -55.13 | -58.75 |
| Net earnings | 184.00 | 153.00 | 191.37 | 195.68 | 208.06 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 125.00 | 4 050.00 | 3 976.02 | 4 587.18 | 4 498.84 |
| Advance payments and construction in progress | 395.19 | ||||
| Tangible assets total | 4 125.00 | 4 050.00 | 3 976.02 | 4 587.18 | 4 894.03 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 268.00 | 453.00 | 496.97 | 611.15 | |
| Current other receivables | 133.78 | 37.36 | |||
| Short term receivables total | 1 268.00 | 453.00 | 496.97 | 744.92 | 37.36 |
| Cash and bank deposits | 160.00 | 3.00 | 161.73 | 8.76 | |
| Cash and cash equivalents | 160.00 | 3.00 | 161.73 | 8.76 | |
| Balance sheet total (assets) | 5 553.00 | 4 506.00 | 4 634.72 | 5 332.11 | 4 940.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 641.00 | 1 825.00 | 1 978.32 | 2 169.69 | 2 365.37 |
| Profit of the financial year | 184.00 | 153.00 | 191.37 | 195.68 | 208.06 |
| Shareholders equity total | 1 950.00 | 2 103.00 | 2 294.69 | 2 490.37 | 2 698.43 |
| Provisions | 45.00 | 61.00 | 77.70 | 104.80 | 132.00 |
| Non-current loans from credit institutions | 3 291.00 | 2 134.00 | 2 015.49 | 1 895.50 | 1 773.64 |
| Non-current other liabilities | 150.00 | 150.00 | |||
| Non-current liabilities total | 3 291.00 | 2 134.00 | 2 015.49 | 2 045.50 | 1 923.64 |
| Current loans from credit institutions | 199.00 | 114.00 | 116.00 | 570.66 | 120.00 |
| Current trade creditors | 6.50 | 6.50 | 6.50 | ||
| Current owed to group member | 21.00 | 47.80 | 86.24 | 28.03 | |
| Short-term deferred tax liabilities | 36.00 | 27.00 | 37.61 | 28.03 | 31.55 |
| Other non-interest bearing current liabilities | 32.00 | 46.00 | 38.93 | ||
| Current liabilities total | 267.00 | 208.00 | 246.84 | 691.43 | 186.08 |
| Balance sheet total (liabilities) | 5 553.00 | 4 506.00 | 4 634.72 | 5 332.11 | 4 940.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.