Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Emsoma Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38860763
A.P. Rasmussens Allé 7, Paarup 5210 Odense NV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.35 | -13.50 | -16.50 | -13.13 | -15.00 |
| EBIT | -8.35 | -13.50 | -16.50 | -13.13 | -15.00 |
| Other financial income | 29.86 | 32.07 | 34.61 | ||
| Other financial expenses | -6.61 | -7.71 | -34.17 | -28.49 | -30.11 |
| Net income from associates (fin.) | 559.39 | 290.49 | 45.79 | 202.01 | 98.22 |
| Pre-tax profit | 544.43 | 269.27 | 24.98 | 192.46 | 87.72 |
| Income taxes | 2.98 | 3.32 | 3.19 | 2.31 | 2.85 |
| Net earnings | 547.40 | 272.60 | 28.17 | 194.77 | 90.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 469.99 | 1 510.48 | 1 406.27 | 1 468.28 | 1 411.50 |
| Investments total | 1 469.99 | 1 510.48 | 1 406.27 | 1 468.28 | 1 411.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 637.00 | 636.26 | 662.19 | 687.22 | 710.30 |
| Current other receivables | 0.03 | 0.50 | |||
| Current deferred tax assets | 126.29 | 177.16 | 56.03 | 78.31 | 118.08 |
| Short term receivables total | 763.32 | 813.42 | 718.22 | 766.03 | 828.38 |
| Cash and bank deposits | 30.39 | 27.92 | 55.94 | ||
| Cash and cash equivalents | 30.39 | 27.92 | 55.94 | ||
| Balance sheet total (assets) | 2 263.70 | 2 323.90 | 2 124.48 | 2 262.22 | 2 295.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 155.00 | 117.80 | 140.00 | 155.00 | 180.00 |
| Other reserves | 1 089.99 | 1 380.48 | 1 276.27 | 1 338.28 | 1 281.50 |
| Retained earnings | - 328.10 | - 188.99 | 47.82 | - 141.02 | -69.47 |
| Profit of the financial year | 547.40 | 272.60 | 28.17 | 194.77 | 90.57 |
| Shareholders equity total | 1 514.29 | 1 631.89 | 1 542.26 | 1 597.03 | 1 532.60 |
| Non-current liabilities total | |||||
| Current owed to participating | 0.02 | 0.02 | 0.02 | 0.02 | 113.17 |
| Current owed to group member | 632.96 | 549.39 | 577.37 | 665.17 | 586.79 |
| Short-term deferred tax liabilities | 116.42 | 141.83 | 4.84 | 63.25 | |
| Other non-interest bearing current liabilities | 0.76 | ||||
| Current liabilities total | 749.40 | 692.01 | 582.23 | 665.19 | 763.21 |
| Balance sheet total (liabilities) | 2 263.70 | 2 323.90 | 2 124.48 | 2 262.22 | 2 295.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.