EDC Poul Erik Bech, Næstved A/S — Credit Rating and Financial Key Figures
CVR number: 37360589
Bremerholm 29, 1069 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 680.99 | 16 132.80 | 9 868.42 | 12 910.05 | 12 142.34 |
| Employee benefit expenses | -9 022.86 | -9 881.74 | -7 568.85 | -8 395.86 | -8 257.98 |
| Total depreciation | -1 706.02 | -1 677.39 | -1 674.60 | -8.18 | - 100.19 |
| EBIT | 3 952.11 | 4 573.66 | 624.97 | 4 506.01 | 3 784.17 |
| Other financial income | 32.19 | ||||
| Other financial expenses | -6.20 | -0.00 | |||
| Pre-tax profit | 3 945.90 | 4 573.66 | 624.97 | 4 506.01 | 3 816.36 |
| Income taxes | - 877.18 | -1 013.46 | - 138.08 | -1 002.38 | - 865.73 |
| Net earnings | 3 068.72 | 3 560.20 | 486.89 | 3 503.63 | 2 950.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 3 347.84 | 1 673.92 | |||
| Intangible assets total | 3 347.84 | 1 673.92 | |||
| Buildings | 817.51 | ||||
| Machinery and equipment | 3.47 | 40.20 | 32.03 | 285.97 | |
| Tangible assets total | 3.47 | 40.20 | 32.03 | 1 103.49 | |
| Investments total | 44.82 | 44.91 | 46.09 | 51.14 | 207.59 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 657.88 | 698.22 | 527.53 | 437.78 | 477.64 |
| Current amounts owed by group member comp. | 7 079.73 | 8 092.01 | 3 497.16 | 1 913.63 | 7 098.26 |
| Current other receivables | 32.66 | 71.08 | 13.75 | 126.60 | |
| Current deferred tax assets | 37.65 | 107.17 | 124.32 | 32.22 | |
| Short term receivables total | 7 807.92 | 8 897.40 | 4 220.09 | 2 397.38 | 7 702.49 |
| Cash and bank deposits | 7 000.00 | ||||
| Cash and cash equivalents | 7 000.00 | ||||
| Balance sheet total (assets) | 11 204.06 | 10 616.23 | 4 306.38 | 9 480.55 | 9 013.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 100.00 | 3 200.00 | 400.00 | 3 500.00 | 3 200.00 |
| Retained earnings | -3 000.95 | -3 132.23 | 27.97 | -2 985.14 | -2 681.51 |
| Profit of the financial year | 3 068.72 | 3 560.20 | 486.89 | 3 503.63 | 2 950.63 |
| Shareholders equity total | 3 667.77 | 4 127.97 | 1 414.86 | 4 518.49 | 3 969.12 |
| Provisions | 54.00 | 50.00 | 50.00 | 77.54 | |
| Non-current other liabilities | 96.27 | 23.68 | |||
| Non-current liabilities total | 96.27 | 23.68 | |||
| Advances received | 735.18 | 709.94 | 540.07 | 201.00 | 256.65 |
| Current trade creditors | 323.04 | 437.82 | 231.46 | 327.54 | 425.92 |
| Short-term deferred tax liabilities | 929.45 | 1 074.98 | 155.23 | 910.28 | 805.97 |
| Other non-interest bearing current liabilities | 5 452.35 | 4 211.51 | 1 914.76 | 3 473.24 | 3 454.70 |
| Current liabilities total | 7 440.02 | 6 434.26 | 2 841.51 | 4 912.06 | 4 943.24 |
| Balance sheet total (liabilities) | 11 204.06 | 10 616.23 | 4 306.38 | 9 480.55 | 9 013.57 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.