Patrade A/S — Credit Rating and Financial Key Figures
CVR number: 38740571
Ceresbyen 75, 8000 Aarhus C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 28 693.11 | 28 134.32 | 27 911.54 | 29 689.74 | 38 553.13 |
Employee benefit expenses | -26 812.99 | -25 726.65 | -26 056.38 | -27 225.56 | -27 989.87 |
Total depreciation | - 822.65 | - 766.68 | - 968.47 | - 963.10 | -1 105.96 |
EBIT | 1 057.47 | 1 640.99 | 886.68 | 1 501.08 | 9 457.29 |
Other financial income | 152.78 | 177.73 | 26.31 | 13.35 | 87.92 |
Other financial expenses | - 250.03 | - 644.88 | - 845.77 | - 969.56 | - 825.64 |
Net income from associates (fin.) | - 569.22 | - 580.12 | -29.24 | ||
Pre-tax profit | 391.00 | 593.72 | 37.98 | 544.87 | 8 719.57 |
Income taxes | - 253.03 | - 283.94 | -26.09 | - 205.06 | -1 973.28 |
Net earnings | 137.97 | 309.79 | 11.89 | 339.81 | 6 746.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 376.57 | 706.23 | 366.40 | 39.84 | |
Goodwill | 6 834.17 | ||||
Intangible assets total | 376.57 | 706.23 | 366.40 | 6 874.01 | |
Buildings | 723.92 | 568.56 | 415.50 | 260.15 | 104.79 |
Machinery and equipment | 2 142.13 | 1 990.09 | 1 616.72 | 1 559.94 | 1 232.47 |
Tangible assets total | 2 866.05 | 2 558.65 | 2 032.22 | 1 820.08 | 1 337.26 |
Investments total | 1 845.54 | 1 894.87 | 1 949.86 | 2 020.53 | 2 180.80 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 14 899.25 | 18 061.84 | 16 186.22 | 18 452.96 | 21 071.61 |
Current amounts owed by group member comp. | 37.71 | 33.35 | 14.69 | ||
Prepayments and accrued income | 503.36 | 719.41 | 759.58 | 1 087.43 | 1 211.14 |
Current other receivables | 4 574.27 | 5 221.95 | 5 002.23 | 4 271.38 | 3 700.13 |
Current deferred tax assets | 1 639.64 | 2 158.36 | 2 355.75 | 2 589.08 | 533.00 |
Short term receivables total | 21 654.23 | 26 194.90 | 24 318.46 | 26 400.85 | 26 515.88 |
Cash and bank deposits | 8 324.31 | 9 352.34 | 4 689.58 | 5 063.24 | 1 584.06 |
Cash and cash equivalents | 8 324.31 | 9 352.34 | 4 689.58 | 5 063.24 | 1 584.06 |
Balance sheet total (assets) | 34 690.12 | 40 377.33 | 33 696.36 | 35 671.10 | 38 492.02 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Shares repurchased | 2 826.26 | ||||
Retained earnings | 1 234.03 | 1 372.01 | 1 681.79 | 1 693.69 | - 792.77 |
Profit of the financial year | 137.97 | 309.79 | 11.89 | 339.81 | 6 746.29 |
Shareholders equity total | 3 372.01 | 3 681.79 | 3 693.69 | 4 033.49 | 10 779.79 |
Provisions | 30.67 | ||||
Capital loans | 3 748.72 | 4 803.09 | 4 802.46 | 4 111.09 | 2 036.61 |
Non-current other liabilities | 1 617.19 | 1 746.08 | 1 780.32 | ||
Non-current deferred tax liabilities | 1 842.63 | 5 753.76 | |||
Non-current liabilities total | 5 365.91 | 6 549.16 | 6 582.77 | 5 953.71 | 7 790.38 |
Current loans from credit institutions | 36.52 | 651.92 | 56.13 | 155.17 | 5 383.65 |
Advances received | 657.13 | 389.28 | 221.16 | 111.00 | 120.48 |
Current trade creditors | 10 044.09 | 12 922.79 | 11 143.11 | 8 352.35 | 8 375.58 |
Short-term deferred tax liabilities | 393.12 | 360.52 | |||
Other non-interest bearing current liabilities | 14 821.34 | 15 821.86 | 11 999.50 | 17 065.37 | 6 011.48 |
Current liabilities total | 25 952.20 | 30 146.37 | 23 419.90 | 25 683.89 | 19 891.19 |
Balance sheet total (liabilities) | 34 690.12 | 40 377.33 | 33 696.36 | 35 671.10 | 38 492.02 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.