Patrade A/S — Credit Rating and Financial Key Figures
CVR number: 38740571
Ceresbyen 75, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 28 134.32 | 27 911.54 | 29 689.74 | 38 553.13 | 42 607.42 |
| Employee benefit expenses | -25 726.65 | -26 056.38 | -27 225.56 | -27 989.87 | -28 358.29 |
| Total depreciation | - 766.68 | - 968.47 | - 963.10 | -1 105.96 | -1 886.59 |
| EBIT | 1 640.99 | 886.68 | 1 501.08 | 9 457.29 | 12 362.54 |
| Other financial income | 177.73 | 26.31 | 13.35 | 87.92 | 20.48 |
| Other financial expenses | - 644.88 | - 845.77 | - 969.56 | - 825.64 | - 453.35 |
| Net income from associates (fin.) | - 580.12 | -29.24 | |||
| Pre-tax profit | 593.72 | 37.98 | 544.87 | 8 719.57 | 11 929.67 |
| Income taxes | - 283.94 | -26.09 | - 205.06 | -1 973.28 | -2 641.56 |
| Net earnings | 309.79 | 11.89 | 339.81 | 6 746.29 | 9 288.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 376.57 | 706.23 | 366.40 | 39.84 | |
| Goodwill | 6 834.17 | 5 444.17 | |||
| Intangible assets total | 376.57 | 706.23 | 366.40 | 6 874.01 | 5 444.17 |
| Buildings | 568.56 | 415.50 | 260.15 | 104.79 | 30.45 |
| Machinery and equipment | 1 990.09 | 1 616.72 | 1 559.94 | 1 232.47 | 849.99 |
| Tangible assets total | 2 558.65 | 2 032.22 | 1 820.08 | 1 337.26 | 880.45 |
| Investments total | 1 894.87 | 1 949.86 | 2 020.53 | 2 180.80 | 2 075.54 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 18 061.84 | 16 186.22 | 18 452.96 | 21 071.61 | 20 137.83 |
| Current amounts owed by group member comp. | 33.35 | 14.69 | |||
| Prepayments and accrued income | 719.41 | 759.58 | 1 087.43 | 1 211.14 | 1 060.78 |
| Current other receivables | 5 221.95 | 5 002.23 | 4 271.38 | 3 700.13 | 3 079.55 |
| Current deferred tax assets | 2 158.36 | 2 355.75 | 2 589.08 | 533.00 | 178.00 |
| Short term receivables total | 26 194.90 | 24 318.46 | 26 400.85 | 26 515.88 | 24 456.16 |
| Cash and bank deposits | 9 352.34 | 4 689.58 | 5 063.24 | 1 584.06 | 3 538.36 |
| Cash and cash equivalents | 9 352.34 | 4 689.58 | 5 063.24 | 1 584.06 | 3 538.36 |
| Balance sheet total (assets) | 40 377.33 | 33 696.36 | 35 671.10 | 38 492.02 | 36 394.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 2 826.26 | 9 000.00 | |||
| Other reserves | -6 000.00 | ||||
| Retained earnings | 1 372.01 | 1 681.79 | 1 693.69 | - 792.77 | -3 046.47 |
| Profit of the financial year | 309.79 | 11.89 | 339.81 | 6 746.29 | 9 288.11 |
| Shareholders equity total | 3 681.79 | 3 693.69 | 4 033.49 | 10 779.79 | 11 241.64 |
| Provisions | 30.67 | 643.76 | |||
| Capital loans | 4 803.09 | 4 802.46 | 4 111.09 | 2 036.61 | |
| Non-current other liabilities | 1 746.08 | 1 780.32 | |||
| Non-current deferred tax liabilities | 1 842.63 | 5 753.76 | 6 434.61 | ||
| Non-current liabilities total | 6 549.16 | 6 582.77 | 5 953.71 | 7 790.38 | 6 434.61 |
| Current loans from credit institutions | 651.92 | 56.13 | 155.17 | 5 383.65 | 1 580.77 |
| Advances received | 389.28 | 221.16 | 111.00 | 120.48 | 754.22 |
| Current trade creditors | 12 922.79 | 11 143.11 | 8 352.35 | 8 375.58 | 9 648.77 |
| Short-term deferred tax liabilities | 360.52 | ||||
| Other non-interest bearing current liabilities | 15 821.86 | 11 999.50 | 17 065.37 | 6 011.48 | 6 090.90 |
| Current liabilities total | 30 146.37 | 23 419.90 | 25 683.89 | 19 891.19 | 18 074.67 |
| Balance sheet total (liabilities) | 40 377.33 | 33 696.36 | 35 671.10 | 38 492.02 | 36 394.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.