Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M. UTOFT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27705499
Sdr Villavej 29 A, 7100 Vejle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -31.64 | -52.24 | -87.26 | - 162.57 | - 149.77 |
| EBIT | -31.64 | -52.24 | -87.26 | - 162.57 | - 149.77 |
| Other financial income | 1 083.21 | 1 571.11 | 1 493.82 | 2 269.50 | 2 086.07 |
| Other financial expenses | - 318.66 | -1 205.25 | -30.87 | - 120.29 | - 520.57 |
| Income from other inv. held as non-curr. assets | 84.42 | 63.80 | 50.91 | -4.49 | 70.79 |
| Net income from associates (fin.) | 6 085.73 | 49 381.96 | 9 709.16 | 8 853.80 | 6 245.98 |
| Pre-tax profit | 6 903.07 | 49 759.38 | 11 135.76 | 10 835.94 | 7 732.49 |
| Income taxes | - 158.73 | -69.59 | - 302.63 | - 453.55 | - 322.30 |
| Net earnings | 6 744.34 | 49 689.79 | 10 833.13 | 10 382.39 | 7 410.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 197.32 | 1 442.24 | 1 442.24 | 1 792.25 | 2 523.25 |
| Advance payments and construction in progress | 900.00 | ||||
| Tangible assets total | 1 197.32 | 1 442.24 | 1 442.24 | 2 692.25 | 2 523.25 |
| Holdings in group member companies | 83 901.79 | 106 767.34 | 115 780.71 | 123 770.16 | 129 518.17 |
| Participating interests | 6 656.11 | 18 369.41 | 19 148.47 | 18 946.14 | 19 233.74 |
| Investments total | 90 557.90 | 125 136.75 | 134 929.19 | 142 716.30 | 148 751.91 |
| Non-curr. owed by particip. interest comp. | 9 000.00 | 7 694.77 | 2 684.57 | 159.91 | |
| Non-current loans receivable | 805.56 | 869.35 | 920.26 | 915.77 | 986.57 |
| Long term receivables total | 9 805.56 | 869.35 | 8 615.03 | 3 600.34 | 1 146.48 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 66 604.21 | 53 900.34 | 46 630.50 | 47 998.84 | 63 484.57 |
| Current owed by particip. interest comp. | 1 067.50 | 142.38 | 145.23 | ||
| Prepayments and accrued income | 2.38 | ||||
| Current other receivables | 1 130.11 | 1 791.86 | 3 669.47 | 760.78 | 589.23 |
| Current deferred tax assets | 1 149.38 | 818.13 | 934.10 | 156.25 | 330.35 |
| Short term receivables total | 69 951.20 | 56 512.70 | 51 234.06 | 49 058.25 | 64 549.37 |
| Other current investments | 1 249.73 | 11 751.26 | 16 869.23 | 427.00 | |
| Cash and bank deposits | 89.90 | 12 821.79 | 85.94 | 31.31 | 45.22 |
| Cash and cash equivalents | 89.90 | 14 071.52 | 11 837.19 | 16 900.54 | 472.22 |
| Balance sheet total (assets) | 171 601.88 | 198 032.57 | 208 057.72 | 214 967.67 | 217 443.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 4 000.00 |
| Other reserves | 85 740.90 | 118 689.75 | 128 384.02 | 136 221.13 | 142 027.33 |
| Retained earnings | 53 880.13 | 26 022.51 | 63 373.15 | 63 214.36 | 63 710.77 |
| Profit of the financial year | 6 744.34 | 49 689.79 | 10 833.13 | 10 382.39 | 7 410.19 |
| Shareholders equity total | 149 615.37 | 197 652.06 | 205 840.30 | 213 067.87 | 217 398.30 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 867.89 | ||||
| Current trade creditors | 11.42 | 17.00 | 20.01 | 31.07 | 10.00 |
| Current owed to participating | 645.11 | 42.68 | 43.54 | 0.83 | 34.93 |
| Current owed to group member | 21 329.98 | 290.83 | 2 153.87 | ||
| Other non-interest bearing current liabilities | 30.00 | ||||
| Current liabilities total | 21 986.51 | 380.51 | 2 217.42 | 1 899.79 | 44.93 |
| Balance sheet total (liabilities) | 171 601.88 | 198 032.57 | 208 057.72 | 214 967.67 | 217 443.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.