Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BEDALA ApS — Credit Rating and Financial Key Figures
CVR number: 28982089
Lyngbyvej 2, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -26.25 | -27.30 | -28.86 | -29.75 | -31.00 |
| EBIT | -26.25 | -27.30 | -28.86 | -29.75 | -31.00 |
| Other financial income | 92.87 | 607.37 | 674.93 | ||
| Other financial expenses | -22.18 | -59.14 | -22.38 | -44.76 | -1.99 |
| Net income from associates (fin.) | 19 711.29 | 17 798.43 | 17 051.54 | 28 326.41 | 52 744.65 |
| Pre-tax profit | 19 662.86 | 17 711.99 | 17 093.18 | 28 859.27 | 53 386.59 |
| Income taxes | 10.24 | 7.06 | -9.47 | - 117.23 | - 136.26 |
| Net earnings | 19 673.10 | 17 719.05 | 17 083.71 | 28 742.04 | 53 250.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 25 143.51 | 38 639.38 | 49 446.52 | 72 555.01 | 119 756.97 |
| Investments total | 25 143.51 | 38 639.38 | 49 446.52 | 72 555.01 | 119 756.97 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 3.33 | 23.13 | 23.13 | 23.26 | 23.26 |
| Current deferred tax assets | 6 774.97 | 9 005.79 | 3 401.37 | 9 878.39 | 27 586.52 |
| Short term receivables total | 6 778.31 | 9 028.93 | 3 424.50 | 9 901.64 | 27 609.77 |
| Cash and bank deposits | 6 738.71 | 10 540.52 | 17 259.06 | 25 285.51 | 33 547.22 |
| Cash and cash equivalents | 6 738.71 | 10 540.52 | 17 259.06 | 25 285.51 | 33 547.22 |
| Balance sheet total (assets) | 38 660.53 | 58 208.83 | 70 130.08 | 107 742.16 | 180 913.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 55 200.00 |
| Other reserves | 25 050.46 | 38 546.32 | 49 353.47 | 72 461.95 | 85 761.91 |
| Retained earnings | -13 085.16 | -7 304.88 | -1 395.18 | -7 399.87 | -47 340.48 |
| Profit of the financial year | 19 673.10 | 17 719.05 | 17 083.71 | 28 742.04 | 53 250.33 |
| Shareholders equity total | 31 876.40 | 49 199.89 | 65 284.80 | 94 051.12 | 146 996.76 |
| Non-current deferred tax liabilities | 6 565.03 | 8 907.76 | 4 742.37 | 7 737.99 | 17 052.03 |
| Non-current liabilities total | 6 565.03 | 8 907.76 | 4 742.37 | 7 737.99 | 17 052.03 |
| Current owed to participating | 0.40 | 96.46 | |||
| Current owed to group member | 73.88 | 73.88 | 73.88 | 204.91 | 5 859.26 |
| Short-term deferred tax liabilities | 5 718.00 | 10 878.23 | |||
| Other non-interest bearing current liabilities | 145.22 | 27.30 | 29.02 | 29.75 | 31.23 |
| Current liabilities total | 219.10 | 101.18 | 102.91 | 5 953.06 | 16 865.18 |
| Balance sheet total (liabilities) | 38 660.53 | 58 208.83 | 70 130.08 | 107 742.16 | 180 913.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.