TØMRERMESTER KNUD VERDICH A/S — Credit Rating and Financial Key Figures
CVR number: 10433274
Tømmerupvej 94, 2770 Kastrup
tel: 32536434
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 129.84 | 10 409.00 | 9 924.24 | 11 039.88 | 10 636.85 |
| Employee benefit expenses | -9 946.96 | -9 989.00 | -8 505.75 | -8 974.06 | -9 385.99 |
| Total depreciation | - 223.78 | - 249.00 | - 220.33 | - 226.61 | - 262.90 |
| EBIT | 959.11 | 171.00 | 1 198.15 | 1 839.20 | 987.96 |
| Other financial income | 7.02 | 6.83 | |||
| Other financial expenses | -16.66 | -17.00 | -29.29 | -23.51 | -10.82 |
| Pre-tax profit | 949.47 | 154.00 | 1 168.86 | 1 815.69 | 983.96 |
| Income taxes | - 215.57 | -36.00 | - 262.75 | - 406.85 | - 229.12 |
| Net earnings | 733.90 | 118.00 | 906.12 | 1 408.84 | 754.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 547.87 | 740.00 | 617.09 | 647.77 | 640.05 |
| Tangible assets total | 547.87 | 740.00 | 617.09 | 647.77 | 640.05 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 602.00 | 612.00 | 715.00 | 527.00 | 664.00 |
| Inventories total | 602.00 | 612.00 | 715.00 | 527.00 | 664.00 |
| Current trade debtors | 5 740.85 | 4 593.00 | 3 901.81 | 3 759.24 | 4 266.14 |
| Current amounts owed by group member comp. | 109.98 | ||||
| Prepayments and accrued income | 199.28 | 162.00 | 185.59 | 204.42 | 203.54 |
| Current other receivables | 15.50 | 11.00 | 117.36 | 28.04 | 20.99 |
| Current deferred tax assets | 55.46 | 50.00 | 33.82 | 35.38 | 29.57 |
| Short term receivables total | 6 011.08 | 4 816.00 | 4 238.58 | 4 027.08 | 4 630.21 |
| Cash and bank deposits | 2 739.35 | 3 487.00 | 2 978.62 | 3 752.51 | 2 350.46 |
| Cash and cash equivalents | 2 739.35 | 3 487.00 | 2 978.62 | 3 752.51 | 2 350.46 |
| Balance sheet total (assets) | 9 900.29 | 9 655.00 | 8 549.28 | 8 954.36 | 8 284.72 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 600.00 | 600.00 | 1 500.00 | 1 500.00 | 1 000.00 |
| Retained earnings | 3 821.59 | 3 955.00 | 2 573.65 | 1 979.77 | 2 388.61 |
| Profit of the financial year | 733.90 | 118.00 | 906.12 | 1 408.84 | 754.85 |
| Shareholders equity total | 5 655.49 | 5 173.00 | 5 479.77 | 5 388.61 | 4 643.46 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 412.71 | 1 903.00 | 785.38 | 1 258.14 | 1 384.14 |
| Short-term deferred tax liabilities | 170.14 | 100.00 | 113.40 | 542.79 | 631.71 |
| Other non-interest bearing current liabilities | 2 661.95 | 2 479.00 | 2 170.74 | 1 764.82 | 1 625.41 |
| Current liabilities total | 4 244.81 | 4 482.00 | 3 069.52 | 3 565.75 | 3 641.26 |
| Balance sheet total (liabilities) | 9 900.29 | 9 655.00 | 8 549.28 | 8 954.36 | 8 284.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.