NIELS JUEL PEDERSEN A/S — Credit Rating and Financial Key Figures
CVR number: 31991218
Transportbuen 13, Øverup 4700 Næstved
njpglas@njpglas.dk
tel: 55770158
https://njpglas.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 962.11 | 8 964.01 | 7 058.47 | 8 513.16 | 7 132.72 |
Employee benefit expenses | -8 646.15 | -7 858.78 | -8 081.26 | -7 879.42 | -7 469.52 |
Other operating expenses | -2.77 | -22.83 | -94.08 | ||
Total depreciation | - 523.98 | - 556.49 | - 475.94 | - 306.31 | - 301.59 |
EBIT | -1 210.79 | 548.74 | -1 521.56 | 327.43 | - 732.47 |
Other financial income | -2.50 | 31.93 | 30.74 | 68.77 | 91.76 |
Other financial expenses | -69.00 | -65.19 | -44.50 | -77.91 | -92.97 |
Pre-tax profit | -1 282.28 | 515.48 | -1 535.33 | 318.29 | - 733.69 |
Income taxes | 274.69 | -12.84 | - 173.24 | ||
Net earnings | -1 007.59 | 502.64 | -1 708.56 | 318.29 | - 733.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 143.37 | 77.57 | 22.66 | 4.50 | 0.89 |
Machinery and equipment | 1 728.17 | 1 630.21 | 1 431.19 | 1 596.53 | 1 293.12 |
Tangible assets total | 1 871.55 | 1 707.78 | 1 453.84 | 1 601.02 | 1 294.01 |
Investments total | 573.00 | 573.00 | 573.00 | ||
Non-curr. owed by group member comp. | 573.00 | 573.00 | |||
Non-current loans receivable | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 |
Long term receivables total | 10.50 | 10.50 | 10.50 | 583.50 | 583.50 |
Raw materials and consumables | 2 783.91 | 2 828.35 | 2 980.17 | 2 751.77 | 3 163.93 |
Inventories total | 2 783.91 | 2 828.35 | 2 980.17 | 2 751.77 | 3 163.93 |
Current trade debtors | 3 243.84 | 4 890.37 | 3 570.83 | 3 884.20 | 3 328.63 |
Prepayments and accrued income | 68.77 | 306.42 | 82.06 | 402.54 | 441.88 |
Current other receivables | 4 164.42 | 4 700.19 | 2 276.45 | 1 166.97 | 814.38 |
Current deferred tax assets | 526.95 | 478.53 | 200.00 | 200.00 | 200.00 |
Short term receivables total | 8 003.97 | 10 375.51 | 6 129.34 | 5 653.71 | 4 784.89 |
Cash and bank deposits | 1 350.74 | 1 720.64 | 1 361.97 | 2 005.75 | 1 052.53 |
Cash and cash equivalents | 1 350.74 | 1 720.64 | 1 361.97 | 2 005.75 | 1 052.53 |
Balance sheet total (assets) | 14 593.67 | 17 215.77 | 12 508.82 | 12 595.74 | 10 878.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 625.00 | 625.00 | 625.00 | 625.00 | 625.00 |
Retained earnings | 8 750.91 | 7 743.31 | 8 245.95 | 6 537.39 | 6 855.68 |
Profit of the financial year | -1 007.59 | 502.64 | -1 708.56 | 318.29 | - 733.69 |
Shareholders equity total | 8 368.32 | 8 870.95 | 7 162.39 | 7 480.68 | 6 746.99 |
Non-current leasing loans | 460.44 | 411.01 | 318.71 | 216.65 | 92.72 |
Non-current other liabilities | 710.39 | ||||
Non-current deferred tax liabilities | 731.11 | 681.87 | 703.00 | ||
Non-current liabilities total | 460.44 | 1 121.40 | 1 049.82 | 898.52 | 795.72 |
Current loans from credit institutions | 536.19 | 574.81 | 297.08 | 305.77 | 132.84 |
Advances received | 46.55 | 468.21 | 600.75 | 87.53 | 38.85 |
Current trade creditors | 693.01 | 604.15 | 911.64 | 638.89 | 462.19 |
Current owed to group member | 615.78 | 844.66 | 161.83 | 1 510.33 | 927.33 |
Other non-interest bearing current liabilities | 3 828.39 | 4 636.59 | 2 206.51 | 1 629.03 | 1 729.95 |
Accruals and deferred income | 45.00 | 95.00 | 118.80 | 45.00 | 45.00 |
Current liabilities total | 5 764.92 | 7 223.42 | 4 296.61 | 4 216.55 | 3 336.16 |
Balance sheet total (liabilities) | 14 593.67 | 17 215.77 | 12 508.82 | 12 595.74 | 10 878.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.