NIELS JUEL PEDERSEN A/S — Credit Rating and Financial Key Figures
 CVR number: 31991218   
  Transportbuen 13, Øverup 4700 Næstved   
 njpglas@njpglas.dk   
 tel: 55770158   
 https://njpglas.dk/   
 Income statement (kDKK)
2020  | 2021  | 2022  | 2023  | 2024  | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | |||||
| Gross profit | 7 962.11 | 8 964.01 | 7 058.47 | 8 513.16 | 7 132.72 | 
| Employee benefit expenses | -8 646.15 | -7 858.78 | -8 081.26 | -7 879.42 | -7 469.52 | 
| Other operating expenses | -2.77 | -22.83 | -94.08 | ||
| Total depreciation | - 523.98 | - 556.49 | - 475.94 | - 306.31 | - 301.59 | 
| EBIT | -1 210.79 | 548.74 | -1 521.56 | 327.43 | - 732.47 | 
| Other financial income | -2.50 | 31.93 | 30.74 | 68.77 | 91.76 | 
| Other financial expenses | -69.00 | -65.19 | -44.50 | -77.91 | -92.97 | 
| Pre-tax profit | -1 282.28 | 515.48 | -1 535.33 | 318.29 | - 733.69 | 
| Income taxes | 274.69 | -12.84 | - 173.24 | ||
| Net earnings | -1 007.59 | 502.64 | -1 708.56 | 318.29 | - 733.69 | 
Assets (kDKK)
2020  | 2021  | 2022  | 2023  | 2024  | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 143.37 | 77.57 | 22.66 | 4.50 | 0.89 | 
| Machinery and equipment | 1 728.17 | 1 630.21 | 1 431.19 | 1 596.53 | 1 293.12 | 
| Tangible assets total | 1 871.55 | 1 707.78 | 1 453.84 | 1 601.02 | 1 294.01 | 
| Investments total | 573.00 | 573.00 | 573.00 | ||
| Non-curr. owed by group member comp. | 573.00 | 573.00 | |||
| Non-current loans receivable | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 
| Long term receivables total | 10.50 | 10.50 | 10.50 | 583.50 | 583.50 | 
| Raw materials and consumables | 2 783.91 | 2 828.35 | 2 980.17 | 2 751.77 | 3 163.93 | 
| Inventories total | 2 783.91 | 2 828.35 | 2 980.17 | 2 751.77 | 3 163.93 | 
| Current trade debtors | 3 243.84 | 4 890.37 | 3 570.83 | 3 884.20 | 3 328.63 | 
| Prepayments and accrued income | 68.77 | 306.42 | 82.06 | 402.54 | 441.88 | 
| Current other receivables | 4 164.42 | 4 700.19 | 2 276.45 | 1 166.97 | 814.38 | 
| Current deferred tax assets | 526.95 | 478.53 | 200.00 | 200.00 | 200.00 | 
| Short term receivables total | 8 003.97 | 10 375.51 | 6 129.34 | 5 653.71 | 4 784.89 | 
| Cash and bank deposits | 1 350.74 | 1 720.64 | 1 361.97 | 2 005.75 | 1 052.53 | 
| Cash and cash equivalents | 1 350.74 | 1 720.64 | 1 361.97 | 2 005.75 | 1 052.53 | 
| Balance sheet total (assets) | 14 593.67 | 17 215.77 | 12 508.82 | 12 595.74 | 10 878.86 | 
Equity and liabilities (kDKK)
2020  | 2021  | 2022  | 2023  | 2024  | |
|---|---|---|---|---|---|
| Share capital | 625.00 | 625.00 | 625.00 | 625.00 | 625.00 | 
| Retained earnings | 8 750.91 | 7 743.31 | 8 245.95 | 6 537.39 | 6 855.68 | 
| Profit of the financial year | -1 007.59 | 502.64 | -1 708.56 | 318.29 | - 733.69 | 
| Shareholders equity total | 8 368.32 | 8 870.95 | 7 162.39 | 7 480.68 | 6 746.99 | 
| Non-current leasing loans | 460.44 | 411.01 | 318.71 | 216.65 | 92.72 | 
| Non-current other liabilities | 710.39 | ||||
| Non-current deferred tax liabilities | 731.11 | 681.87 | 703.00 | ||
| Non-current liabilities total | 460.44 | 1 121.40 | 1 049.82 | 898.52 | 795.72 | 
| Current loans from credit institutions | 536.19 | 574.81 | 297.08 | 305.77 | 132.84 | 
| Advances received | 46.55 | 468.21 | 600.75 | 87.53 | 38.85 | 
| Current trade creditors | 693.01 | 604.15 | 911.64 | 638.89 | 462.19 | 
| Current owed to group member | 615.78 | 844.66 | 161.83 | 1 510.33 | 927.33 | 
| Other non-interest bearing current liabilities | 3 828.39 | 4 636.59 | 2 206.51 | 1 629.03 | 1 729.95 | 
| Accruals and deferred income | 45.00 | 95.00 | 118.80 | 45.00 | 45.00 | 
| Current liabilities total | 5 764.92 | 7 223.42 | 4 296.61 | 4 216.55 | 3 336.16 | 
| Balance sheet total (liabilities) | 14 593.67 | 17 215.77 | 12 508.82 | 12 595.74 | 10 878.86 | 
CreditReports API
 - Company information
 - Financial data
 - Credit risk data
 - All 400,000+ Danish companies
 
Try the full version of our system for free
 - Professional credit risk reports
 - Create your own estimates for any company
 - Valuation analysis
 - All 400,000+ Danish companies
 - See instructions
 
 ... and more!
No registration needed.