MARCHL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27425208
Nørremøllevej 52 A, 8800 Viborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 151.84 | -58.13 | -47.50 | -88.13 | -61.00 |
| Employee benefit expenses | - 399.91 | - 440.31 | - 490.56 | - 440.00 | - 440.19 |
| EBIT | - 551.74 | - 498.44 | - 538.06 | - 528.13 | - 501.19 |
| Other financial income | 4 198.77 | 1 927.62 | 7 571.43 | 2 625.08 | 6 102.21 |
| Other financial expenses | - 232.33 | - 229.94 | -58.51 | -9 521.07 | - 213.94 |
| Reduction non-current investment assets | -1 756.91 | ||||
| Pre-tax profit | 1 657.79 | 1 199.24 | 6 974.86 | -7 424.12 | 5 387.07 |
| Income taxes | - 773.02 | - 266.96 | -1 546.64 | 1 755.10 | - 798.64 |
| Net earnings | 884.77 | 932.28 | 5 428.21 | -5 669.02 | 4 588.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 5 270.74 | 4 345.48 | 3 420.22 | 4 837.51 | 5 669.16 |
| Non-current other receivables | 6 001.70 | 5 557.22 | 5 096.97 | 4 620.39 | 4 126.92 |
| Long term receivables total | 11 272.44 | 9 902.70 | 8 517.18 | 9 457.90 | 9 796.08 |
| Inventories total | |||||
| Current deferred tax assets | 2 023.25 | 834.50 | |||
| Short term receivables total | 2 023.25 | 834.50 | |||
| Other current investments | 43 517.37 | 44 874.56 | 49 913.82 | 43 009.68 | 41 938.90 |
| Cash and bank deposits | 1 832.19 | 1 290.52 | 578.50 | 63.95 | 676.22 |
| Cash and cash equivalents | 45 349.56 | 46 165.07 | 50 492.32 | 43 073.63 | 42 615.12 |
| Balance sheet total (assets) | 56 622.00 | 56 067.77 | 59 009.51 | 54 554.78 | 53 245.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | 3 000.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 53 459.80 | 51 344.57 | 52 076.85 | 58 747.61 | 46 878.60 |
| Profit of the financial year | 884.77 | 932.28 | 5 428.21 | -5 669.02 | 4 588.44 |
| Shareholders equity total | 55 969.57 | 55 401.85 | 57 830.06 | 53 403.60 | 51 792.03 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 |
| Current owed to participating | 20.00 | 1 081.67 | 1 154.72 | ||
| Short-term deferred tax liabilities | 283.02 | 266.96 | 1 087.01 | 293.44 | |
| Other non-interest bearing current liabilities | 363.91 | 393.46 | 66.93 | 64.02 | |
| Current liabilities total | 652.43 | 665.92 | 1 179.44 | 1 151.18 | 1 453.66 |
| Balance sheet total (liabilities) | 56 622.00 | 56 067.77 | 59 009.51 | 54 554.78 | 53 245.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.