ODENSE ERHVERVSPARK A/S — Credit Rating and Financial Key Figures
CVR number: 29688133
Fynsvej 56, 5500 Middelfart
tel: 64418977
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 789.62 | -1 481.31 | -1 323.49 | -1 327.96 | -1 883.52 |
| Reduction in value of non-current assets | -31.16 | 1 269.30 | 45 531.17 | - 314.28 | 11 910.72 |
| EBIT | 12 758.47 | - 212.02 | 44 207.68 | -1 642.23 | 10 027.20 |
| Other financial income | 102.87 | 171.23 | 159.52 | 298.74 | 511.66 |
| Other financial expenses | - 728.89 | -1 560.57 | -1 977.18 | -3 094.28 | -2 959.30 |
| Net income from associates (fin.) | 2 312.63 | 1 096.03 | 17 631.65 | - 133.09 | 13 782.37 |
| Pre-tax profit | 14 445.08 | - 505.33 | 60 021.67 | -4 570.86 | 21 361.93 |
| Income taxes | 257.06 | 328.76 | -9 407.61 | 1 099.72 | -1 751.06 |
| Net earnings | 14 702.14 | - 176.57 | 50 614.06 | -3 471.14 | 19 610.87 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 163 713.80 | 156 909.10 | 192 087.70 | 152 011.67 | 116 605.50 |
| Tangible assets total | 163 713.80 | 156 909.10 | 192 087.70 | 152 011.67 | 116 605.50 |
| Holdings in group member companies | 41 099.43 | 32 195.46 | 49 827.11 | 34 694.02 | 48 476.39 |
| Investments total | 41 099.43 | 32 195.46 | 49 827.11 | 34 694.02 | 48 476.39 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.59 | 1 448.91 | 3.61 | ||
| Current amounts owed by group member comp. | 7 382.59 | 13 038.34 | 12 646.92 | 34 042.75 | 9 896.69 |
| Current other receivables | 9 954.93 | 9 474.00 | 288.13 | ||
| Short term receivables total | 17 337.52 | 22 512.34 | 12 651.51 | 35 779.79 | 9 900.30 |
| Cash and bank deposits | 3 103.43 | 93.38 | 10 999.80 | 1 549.70 | 48 231.35 |
| Cash and cash equivalents | 3 103.43 | 93.38 | 10 999.80 | 1 549.70 | 48 231.35 |
| Balance sheet total (assets) | 225 254.18 | 211 710.28 | 265 566.11 | 224 035.19 | 223 213.52 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 25 000.00 | 25 000.00 | 25 000.00 | 25 000.00 | 25 000.00 |
| Shares repurchased | 50 000.00 | 50 000.00 | 30 000.00 | ||
| Other reserves | 28 584.16 | 29 680.19 | 37 311.84 | 22 178.75 | 35 961.11 |
| Retained earnings | 49 609.24 | 63 215.35 | 5 407.13 | 71 154.28 | 23 900.77 |
| Profit of the financial year | 14 702.14 | - 176.57 | 50 614.06 | -3 471.14 | 19 610.87 |
| Shareholders equity total | 167 895.54 | 117 718.97 | 168 333.03 | 114 861.89 | 134 472.75 |
| Provisions | 25 460.66 | 25 623.22 | 33 740.01 | 23 880.72 | 18 970.49 |
| Non-current liabilities total | |||||
| Current trade creditors | 391.71 | 310.50 | 704.81 | 180.78 | 282.51 |
| Current owed to participating | 18 704.25 | 54 447.51 | 47 119.08 | 71 208.77 | 52 865.11 |
| Short-term deferred tax liabilities | 1.45 | 243.27 | 1 282.35 | 8 703.17 | 5 901.01 |
| Other non-interest bearing current liabilities | 12 800.57 | 13 366.81 | 14 386.83 | 5 199.85 | 10 721.65 |
| Current liabilities total | 31 897.98 | 68 368.09 | 63 493.07 | 85 292.58 | 69 770.28 |
| Balance sheet total (liabilities) | 225 254.18 | 211 710.28 | 265 566.11 | 224 035.19 | 223 213.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.