BAAND MUNK EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 31283779
Vesterlundvej 15 A, 8600 Silkeborg
tel: 87475676
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 300.10 | 2 947.80 | 184.26 | 296.93 | 302.21 |
| Other operating expenses | -1 159.29 | -80.71 | |||
| Total depreciation | - 158.63 | - 242.52 | -96.74 | -97.04 | -97.04 |
| EBIT | -1 017.82 | 2 624.57 | 87.52 | 199.89 | 205.16 |
| Other financial income | 242.47 | 288.00 | 34.61 | 19.81 | |
| Other financial expenses | -51.06 | -39.09 | -8.16 | -0.02 | -0.96 |
| Pre-tax profit | -1 068.88 | 2 827.94 | 367.36 | 234.48 | 224.02 |
| Income taxes | -4.88 | -56.04 | -58.39 | -29.23 | -26.93 |
| Net earnings | -1 073.76 | 2 771.90 | 308.96 | 205.25 | 197.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 157.61 | 7 334.53 | 7 312.79 | 7 215.75 | 7 118.71 |
| Machinery and equipment | 136.64 | ||||
| Tangible assets total | 11 294.25 | 7 334.53 | 7 312.79 | 7 215.75 | 7 118.71 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8.91 | ||||
| Current amounts owed by group member comp. | 13.57 | 5 277.85 | 287.25 | 941.55 | 344.74 |
| Current other receivables | 987.50 | ||||
| Current deferred tax assets | 212.83 | 149.07 | |||
| Short term receivables total | 1 222.80 | 5 426.92 | 287.25 | 941.55 | 344.74 |
| Cash and bank deposits | 7 847.01 | 10 331.54 | 520.29 | 94.42 | 127.68 |
| Cash and cash equivalents | 7 847.01 | 10 331.54 | 520.29 | 94.42 | 127.68 |
| Balance sheet total (assets) | 20 364.06 | 23 092.99 | 8 120.33 | 8 251.73 | 7 591.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 393.83 | 393.83 | 393.83 | 393.83 | 393.83 |
| Shares repurchased | 15 400.00 | 900.00 | |||
| Retained earnings | 20 919.95 | 4 446.19 | 7 218.10 | 6 627.06 | 6 832.31 |
| Profit of the financial year | -1 073.76 | 2 771.90 | 308.96 | 205.25 | 197.09 |
| Shareholders equity total | 20 240.02 | 23 011.93 | 7 920.89 | 8 126.14 | 7 423.23 |
| Non-current other liabilities | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 |
| Non-current liabilities total | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 |
| Current trade creditors | 39.86 | 30.00 | 32.60 | 30.00 | 67.25 |
| Current owed to group member | 57.83 | ||||
| Short-term deferred tax liabilities | 58.39 | 29.23 | 26.93 | ||
| Other non-interest bearing current liabilities | 56.18 | 22.57 | 21.98 | 37.56 | 44.76 |
| Accruals and deferred income | 7.00 | 7.50 | 7.65 | 7.80 | 7.96 |
| Current liabilities total | 103.04 | 60.07 | 178.44 | 104.59 | 146.90 |
| Balance sheet total (liabilities) | 20 364.06 | 23 092.99 | 8 120.33 | 8 251.73 | 7 591.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.