Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PJN7108 ApS — Credit Rating and Financial Key Figures
CVR number: 39449676
Strandvejen 44, 2900 Hellerup
dk_eqbilag@pwc.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 527.55 | 119.40 | 55.86 | 275.16 | 766.60 |
| Costs of management | -17.99 | -15.59 | -14.97 | -26.93 | -35.03 |
| EBIT | 509.57 | 103.81 | 40.89 | 248.23 | 731.57 |
| Other financial income | 608.76 | 1 958.15 | 1 025.12 | 1 152.78 | 1 315.07 |
| Other financial expenses | -41.66 | -58.44 | -74.10 | -65.27 | -22.08 |
| Pre-tax profit | 1 076.67 | 2 003.52 | 991.91 | 1 335.73 | 2 024.56 |
| Income taxes | - 247.02 | - 458.38 | - 241.99 | - 316.76 | - 477.26 |
| Net earnings | 829.65 | 1 545.13 | 749.91 | 1 018.98 | 1 547.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 429.00 | 4 234.00 | 4 654.00 | 5 214.00 | 5 494.00 |
| Investments total | 3 429.00 | 4 234.00 | 4 654.00 | 5 214.00 | 5 494.00 |
| Non-curr. owed by particip. interest comp. | 500.00 | ||||
| Long term receivables total | 500.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 13.22 | 164.18 | |||
| Current owed by particip. interest comp. | 2 159.19 | 2 683.52 | 2 038.13 | 2 322.34 | 3 200.60 |
| Prepayments and accrued income | 16.30 | 20.50 | 8.21 | 17.63 | 5.70 |
| Short term receivables total | 2 188.72 | 2 868.20 | 2 046.34 | 2 339.98 | 3 206.30 |
| Balance sheet total (assets) | 5 617.72 | 7 102.20 | 6 700.34 | 7 553.98 | 9 200.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 150.00 | 1 000.00 | |||
| Retained earnings | 139.97 | -30.38 | 1 514.76 | 2 264.67 | 3 283.65 |
| Profit of the financial year | 829.65 | 1 545.13 | 749.91 | 1 018.98 | 1 547.29 |
| Shareholders equity total | 1 369.62 | 2 764.76 | 2 514.67 | 3 533.65 | 5 080.94 |
| Provisions | 284.28 | 340.48 | 474.34 | 589.20 | 798.49 |
| Non-current loans from credit institutions | 574.96 | 286.76 | |||
| Non-current liabilities total | 574.96 | 286.76 | |||
| Current loans from credit institutions | 1 640.76 | 579.37 | |||
| Current owed to group member | 582.17 | 1 753.81 | 1 345.18 | 645.21 | |
| Short-term deferred tax liabilities | 222.88 | 402.18 | 108.13 | 201.89 | 270.93 |
| Other non-interest bearing current liabilities | 1 525.21 | 2 146.47 | 1 849.39 | 1 884.06 | 2 404.74 |
| Current liabilities total | 3 388.86 | 3 710.19 | 3 711.33 | 3 431.13 | 3 320.87 |
| Balance sheet total (liabilities) | 5 617.72 | 7 102.20 | 6 700.34 | 7 553.98 | 9 200.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.