EMWAKOLO ApS — Credit Rating and Financial Key Figures
CVR number: 38894803
Linde Alle 6, 3050 Humlebæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -0.10 | |||
| EBIT | -0.10 | |||
| Other financial income | 1.22 | 3.72 | 6.95 | 13.04 |
| Other financial expenses | -0.51 | -1.56 | -2.76 | |
| Net income from associates (fin.) | 100.00 | 100.00 | 1 000.00 | 100.00 |
| Pre-tax profit | 101.22 | 103.21 | 1 005.28 | 110.27 |
| Income taxes | -0.27 | -0.71 | -1.16 | -2.26 |
| Net earnings | 100.96 | 102.50 | 1 004.12 | 108.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 100.00 | 100.00 | 100.00 | 140.00 | 140.00 |
| Investments total | 100.00 | 100.00 | 100.00 | 140.00 | 140.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 101.22 | 189.50 | 1 031.41 | 1 142.15 | |
| Short term receivables total | 101.22 | 189.50 | 1 031.41 | 1 142.15 | |
| Cash and bank deposits | 109.04 | 92.73 | |||
| Cash and cash equivalents | 109.04 | 92.73 | |||
| Balance sheet total (assets) | 100.00 | 201.22 | 289.50 | 1 280.44 | 1 374.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | |
| Other reserves | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -57.20 | -15.14 | 26.36 | 962.98 | |
| Profit of the financial year | 100.96 | 102.50 | 1 004.12 | 108.01 | |
| Shareholders equity total | 100.00 | 200.96 | 246.26 | 1 191.48 | 1 238.49 |
| Non-current liabilities total | |||||
| Current owed to participating | 0.27 | 0.98 | |||
| Short-term deferred tax liabilities | 0.27 | 0.71 | 1.16 | 2.26 | |
| Other non-interest bearing current liabilities | 42.27 | 86.83 | 134.12 | ||
| Current liabilities total | 0.27 | 43.24 | 88.97 | 136.38 | |
| Balance sheet total (liabilities) | 100.00 | 201.22 | 289.50 | 1 280.44 | 1 374.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.